Pembina Pipeline Corp.

PBA Energy Oil & Gas Midstream

Pembina Pipeline Corp.’s revenue for fiscal 2025 (year ended December 2025) was $5.7 billion, up 6.08% from fiscal 2024. In the quarter to June 2026, revenue grew 20.0%, EPS grew 27.7%, free cash flow grew 8.94% and total debt rose 3.64%, each against the same quarter a year earlier.

50.10 1.91 +3.96%
Market cap
$28.0B
P/E
24.4×
Fwd P/E
22.9×
Dividend yield
4.18%
F-score
5/9
Altman Z
1.35
Beneish M
−2.85
Dividend safety
28/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
1,277.48 1,225.80 1,212.40 1,287.99

+8 more TTM periods

Depreciation & Amortization
695.22 711.78 706.40 700.13
Non Cash Items (Other)
988.69 1,002.49 986.95 1,058.61
Change in other assets and liabilities
(115.45) (169.47) 140.99 (37.63)
Other operating activities
(772.02) (748.86) (684.21) (587.01)
Operating Cash Flow
2,073.91 2,021.73 2,362.53 2,422.08
Capital expenditures
(488.82) (476.69) (461.63) (565.68)
Short Term Investments Change (Net)
(405.99) (402.91) (293.44) (204.24)
Other investing activities
(55.40) (79.91) (25.05) (41.83)
Investing cash flow
(950.21) (959.51) (780.11) (802.64)
Repayment/Issuance of Debt (Net)
266.65 543.89 (18.61) (150.52)
Equity Repurchase (Common, Net)
2.85 2.93 4.29 5.05
Equity Repurchase (Preffered, Net)
(348.01) — (322.78) (394.81)
Dividends Paid (Total)
(1,236.54) (1,287.49) (1,268.22) (1,277.37)
Financing cash flow
(1,169.77) (1,045.34) (1,605.31) (1,590.12)
Exchange Rate Adjustment
(0.68) — (2.15) 3.64
Change in Cash
(40.99) 14.04 (25.05) 32.96
Beginning Cash
75.53 79.98 100.91 101.87
Ending Cash
34.55 94.02 75.86 134.83
Stock Based Compensation
49.85 18.49 3.58 (16.69)
Dividends Paid (Common)
(1,191.25) (1,194.10) (1,172.32) (1,178.83)
Assets Liabilities Change (Total)
(115.45) (169.47) 140.99 (37.63)
Investments Change (Net)
(405.99) (402.91) (293.44) (204.24)
Dividends Paid (Preffered)
— (93.40) (95.90) (98.54)
Issuance/Purchase of Shares
(199.87) (301.74) (318.49) (159.00)

Fold the line items

In millions of $ except per-share values · columns are period end dates