Otis Worldwide Corporation

OTIS Industrials Specialty Industrial Machinery

Otis Worldwide Corporation’s revenue for fiscal 2025 (year ended December 2025) was $14.4 billion, up 1.19% from fiscal 2024. In the quarter to June 2026, revenue grew 7.34%, EPS grew 12.0%, free cash flow grew 4.69% and total debt rose 8.87%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for three.

71.33 0.93 +1.32%
Market cap
$26.8B
P/E
18.2×
Fwd P/E
17.1×
Dividend yield
2.41%
F-score
6/9
Altman Z
3.11
Beneish M
−2.40
Dividend safety
70/100

Otis Worldwide Corporation (OTIS) Altman Z-score

Alert me on Altman Z-score

Otis Worldwide Corporation's Altman Z-score for fiscal 2025 is 3.11, in the safe zone (above 2.99).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 3.11 0.01
FY2024 3.10 (0.20)
FY2023 3.31 0.37
FY2022 2.93 (0.19)
FY2021 3.12 0.60
FY2020 2.51 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets (0.11) — −0.13
Retained earnings / total assets (0.04) — −0.06
EBIT / total assets 0.20 — 0.66
Market value of equity / total liabilities 2.14 — 1.29
Sales / total assets 1.35 — 1.35
Altman Z-score Safe zone 3.11
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Distress zone 0.15

Z and Z″ put Otis Worldwide Corporation in different zones: safe zone by Z, distress zone by Z″.

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on OTIS