ONESPAN INC OSPN

17.81 0.13 0.74% as of 25 Sep
Market cap
$651.6M
P/E
9.8×
Insider Buys alert about insiders buying in the last 12 month
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
51.85 0.00 187.14 74.43 0.00 0.00 0.00 0.00 12.61 6.69
P/S ratio
2.89 2.90 2.45 2.70 3.84 3.13 2.13 1.81 2.93 2.02
P/FCF ratio
21.19 38.93 0.00 64.28 71.44 0.00 0.00 0.00 15.35 9.73
P/Operating CF
157.57 217.69 49.58 21.49 110.49 398.26 58.80 136.91 57.27 39.03
P/B ratio
2.20 2.36 2.05 2.61 3.22 3.05 2.29 2.67 3.35 1.80
Price to Tangible BV
3.65 3.91 4.49 5.22 6.24 6.55 4.64 7.78 6.32 3.10
EV/Sales
2.14 2.08 1.98 2.33 3.37 2.73 1.72 1.65 2.62 1.76
EV/EBITDA
20.21 23.99 37.23 22.92 107.92 0.00 0.00 0.00 12.00 7.32
EV/Operating CF
14.49 22.85 340.64 32.33 48.78 (213.05) (65.40) (36.22) 11.47 7.21
EV/FCF
15.69 27.95 (161.62) 55.30 62.81 (118.17) (34.93) (16.71) 13.77 8.50
Quick Ratio
2.66 3.12 2.20 2.33 2.29 1.74 1.49 0.94 1.26 1.10
Current Ratio
3.05 3.45 2.65 2.84 2.75 2.10 1.79 1.27 1.59 1.50
Net Debt/EBITDA
(7.08) (9.43) (8.87) (4.16) (16.66) 5.58 4.86 1.94 (1.48) (1.15)
Debt/Assets
0.00% 0.00% 0.00% 0.69% 0.76% 0.72% 0.67% 0.00% 1.30% 0.77%
Debt/Equity
0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.02 0.01
Asset Turnover
0.60 0.58 0.61 0.69 0.57 0.60 0.65 0.75 0.77 0.66
Operating CF/Net income
2.70 (0.79) 0.40 2.32 (2.74) 0.09 0.40 0.36 0.98 0.82
Capex/Depreciation
(0.19) (0.29) (0.30) (0.65) (0.27) (0.25) (0.71) (1.94) (1.11) (0.90)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
4.20% (9.12%) 1.24% 3.06% (2.10%) (12.82%) (6.82%) (16.44%) 30.72% 30.10%
ROA
3.29% (6.74%) 0.88% 2.14% (1.44%) (8.53%) (4.26%) (9.55%) 18.18% 19.80%
ROIC
5.51% 4.87% (0.38%) 5.72% (2.27%) (13.19%) (16.01%) (15.61%) 20.93% 14.81%
Return on Tangible Assets
7.38% (13.45%) 2.42% 5.33% (3.80%) (28.12%) (14.40%) (59.32%) 66.70% 91.27%
Average Days of Receivables
70.00 90.88 102.99 89.86 97.37 96.34 108.55 99.96 84.40 84.05
Research and Development Expense of Revenue
12.07% 11.96% 15.23% 16.75% 19.10% 22.11% 19.06% 16.34% 13.33% 14.05%
Selling, General and Administrative Expense of Revenue
46.28% 49.87% 49.87% 40.13% 47.75% 53.97% 53.20% 54.66% 37.24% 38.10%
Intangible Assets out of Total Assets
0.31 0.28 0.39 0.34 0.33 0.34 0.31 0.36 0.29 0.29
Share Based Compensation of Revenue
1.44% 1.79% 1.88% 1.33% 2.20% 2.03% 3.95% 6.06% 3.68% 4.60%
Graham Net Nets
0.24 0.23 0.18 0.13 0.11 0.10 0.14 0.04 0.07 0.09
Graham Number
6.22 0.00 3.14 5.82 0.00 0.00 0.00 0.00 13.53 17.53
Earnings Yield
1.93% (3.99%) 0.53% 1.34% (0.63%) (4.55%) (3.10%) (7.00%) 7.93% 14.95%
Free Cash Flow Yield
4.72% 2.57% (0.50%) 1.56% 1.40% (0.74%) (2.32%) (5.48%) 6.51% 10.27%
Revenue per Share
4.84 4.86 5.29 6.33 5.39 5.41 5.46 5.85 6.33 6.36
Operating CF per Share
0.72 0.44 0.03 0.46 0.37 (0.07) (0.14) (0.27) 1.45 1.56
Capex per Share
(0.05) (0.08) (0.09) (0.19) (0.08) (0.06) (0.13) (0.31) (0.24) (0.24)
Free Cash Flow per Share
0.66 0.37 (0.06) 0.27 0.29 (0.12) (0.27) (0.58) 1.21 1.32
Cash per Share
3.63 3.98 2.49 2.74 2.88 2.49 2.48 1.08 2.17 1.85
Shareholders Equity per Share
6.37 5.98 6.32 6.55 6.43 5.55 5.06 3.96 5.54 7.11
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
6.37 5.98 6.32 6.55 6.43 5.55 5.06 3.96 5.54 7.11
Free Cash Flow
26.37 14.54 (2.46) 10.79 11.69 (4.95) (10.78) (23.28) 46.36 50.41
Working Capital
139.20 161.78 119.60 135.99 131.87 98.01 87.57 31.51 64.62 57.64
Capital Expenditures
(2.04) (3.09) (3.68) (7.45) (3.23) (2.20) (5.02) (12.54) (9.30) (9.04)
Net Current Asset Value
133.05 128.25 91.57 89.55 89.32 64.60 66.62 16.29 48.69 46.35
EV/EBIT
42.91 65.05 0.00 41.57 0.00 0.00 0.00 0.00 14.24 8.84
Capex to Sales
0.01 0.02 0.02 0.03 0.02 0.01 0.02 0.05 0.04 0.04
Net Profit Margin
5.47% (11.59%) 1.44% 3.10% (2.53%) (14.26%) (6.59%) (12.67%) 23.47% 29.98%
Price to Operating Income
57.93 90.63 0.00 48.32 0.00 0.00 0.00 0.00 15.88 10.13
Other line items
Depreciation/Fixed assets
3.28 2.22 1.94 1.01 1.01 0.83 0.56 0.35 0.40 0.45
Cash ROIC
6.33% 3.24% (1.43%) 1.81% 0.82% (4.21%) (6.04%) (14.53%) 11.56% 10.78%
Accounts Receivable Turnover
5.76 4.55 3.92 4.15 3.60 3.76 3.60 3.63 4.03 4.33
Accounts Payable Turnover
6.96 6.89 8.45 9.50 8.19 10.30 5.51 4.45 4.46 4.72
Inventory Turnover
3.24 3.99 4.90 5.00 4.11 6.11 6.29 5.61 5.21 6.00
Average Days of Payables
52.78 50.57 40.56 46.18 30.68 41.85 89.94 82.31 70.82 78.49
Days of Inventory on Hand
103.14 74.77 81.25 84.46 70.66 52.78 62.46 73.35 57.42 59.85
Average Receivables
33.41 42.50 53.88 61.02 59.97 57.07 60.87 64.76 60.31 56.11
Average Payables
8.86 8.53 7.67 9.02 8.26 6.94 12.78 17.40 15.38 13.52
Average Inventory
19.02 14.73 13.23 17.12 16.46 11.72 11.20 13.80 13.17 10.63
Average Assets
319.55 332.45 345.22 367.68 378.87 358.74 338.68 312.14 313.96 368.22
Average Common Equity
250.61 245.55 245.19 257.37 259.82 238.56 211.55 181.23 185.84 242.19

Fold the line items

Columns are period end dates