Old Republic International Corporation

ORI Financial Insurance Property & Casualty

Old Republic International Corporation’s revenue for fiscal 2025 (year ended December 2025) was $9.1 billion, up 11.0% from fiscal 2024. In the quarter to June 2026, revenue grew 13.4%, EPS grew 61.5%, free cash flow grew 49.3% and total debt rose 43.7%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

38.41 0.26 +0.68%
Market cap
$9.2B
P/E
8.2×
Fwd P/E
11.7×
Dividend yield
3.22%
F-score
8/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
466.90 560.50 370.50 1,056.40 558.60 1,534.30 686.40 598.60 852.70 941.90
Non Cash Items (Other)
(72.80) (211.60) 235.60 (636.10) 142.00 (758.00) 201.20 190.90 (69.90) (179.70)
Accounts Receivable Change
(26.10) (54.00) (15.80) 22.80 (46.40) (137.90) (11.40) (250.60) (129.50) (266.00)
Accounts Payable Change
157.00 134.50 30.00 88.00 176.20 160.90 1.90 — — —
Income tax paid
21.50 17.70 (85.00) 167.00 (18.30) 151.40 (54.70) (47.10) 20.80 45.10
Change in other assets and liabilities
77.60 103.90 154.40 515.90 484.40 279.80 221.50 93.40 354.90 438.10
Other operating activities
13.10 5.70 225.10 237.90 372.80 242.00 127.50 295.20 204.40 184.80
Operating Cash Flow
637.30 452.80 760.50 936.20 1,185.00 1,311.70 1,170.60 880.40 1,233.40 1,164.30
Net Aquisitions
— — (13.10) (1.20) — — — — 136.60 —
Short Term Investments Change (Net)
(12.10) 11.80 314.20 (129.70) (265.00) 183.90 (295.70) (362.60) (390.50) (203.70)
Long-Term Investments Change (Net)
(1,033.50) (251.40) (508.70) (265.70) (538.40) (1,073.30) (58.70) 479.60 344.10 140.10
Other investing activities
9.10 (54.40) (32.10) (27.90) (41.70) (47.20) (60.60) (91.60) (94.10) (113.60)
Investing cash flow
(1,036.40) (293.90) (239.50) (424.60) (845.20) (936.50) (415.00) 25.30 (3.90) (177.20)
Repayment/Issuance of Debt (Net)
573.30 (3.90) (4.70) (8.40) (8.60) 620.80 — (5.30) (4.10) —
Equity Repurchase (Common, Net)
8.40 17.80 (36.90) 13.80 (43.30) 60.00 (254.60) (504.20) (940.20) (120.00)
Dividends Paid (Total)
(193.80) (198.80) (498.80) (538.70) (250.10) (1,019.20) (579.70) (275.50) (271.90) (782.60)
Other financial activities
(2.80) 6.40 (6.00) 0.20 2.00 2.50 1.50 1.80 (10.70) (23.10)
Financing cash flow
385.00 (178.50) (546.50) (533.10) (300.00) (335.70) (832.70) (783.20) (1,226.90) (925.70)
Discontinued Operations and Adjustments
— — — — — — — (0.80) (3.30) —
Change in Cash
(14.10) (19.70) (25.60) (21.40) 39.80 39.40 (77.10) 121.70 (0.90) 61.30
Beginning Cash
159.80 145.70 125.90 100.30 78.80 118.70 158.10 81.00 202.80 201.90
Ending Cash
145.70 125.90 100.30 78.80 118.70 158.10 81.00 202.80 201.90 263.20
Dividends Paid (Common)
(193.80) (198.80) (498.80) (538.70) (250.10) (1,019.20) (579.70) (275.50) (271.90) (782.60)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
230.00 98.20 (70.80) 277.80 111.50 293.30 155.40 (204.30) 246.20 217.20
Investments Change (Net)
(1,045.60) (239.60) (194.50) (395.40) (803.40) (889.40) (354.40) 117.00 (46.40) (63.60)
Issuance/Purchase of Shares
8.40 17.80 (36.90) 13.80 (43.30) 60.00 (254.60) (504.20) (940.20) (120.00)
Other line items
Revenue per Employee
0.69 0.72 0.70 0.83 0.80 0.97 0.85 0.79 0.88 0.96

Fold the line items

In millions of $ except per-share values · columns are period end dates