OpenWorld, Inc.
OPNW Industrials Security & Protection Services
OpenWorld, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.4 million, down 32.3% from fiscal 2024. In the quarter to June 2026, revenue fell 57.8%, EPS fell 64.2%, free cash flow fell 176.7% and total debt was flat, each against the same quarter a year earlier.
Follow OPNW
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
0.02 | 0.69 | 1.67 | 0.25 | 7.94 | 9.42 | 3.41 | 3.10 | 2.82 | 4.35 |
Receivables |
— | — | 0.03 | 0.08 | 0.03 | 0.30 | 4.45 | 3.02 | 2.64 | 0.86 |
Inventory |
0.02 | 0.02 | 0.04 | 0.03 | 0.05 | 0.05 | 0.08 | 0.04 | 0.04 | 0.04 |
Other current assets |
0.01 | 0.02 | 0.03 | 0.05 | 0.18 | 0.24 | 1.19 | 1.28 | 0.73 | 0.34 |
Total current assets |
0.05 | 0.71 | 1.77 | 0.45 | 8.20 | 10.01 | 9.46 | 7.69 | 6.36 | 7.73 |
Property, Plant, Equpment (Net) |
— | — | — | 0.18 | 0.20 | 0.20 | 0.29 | 0.24 | 0.12 | 0.02 |
Software (Capitalized) |
— | — | 0.07 | 0.10 | 0.08 | 0.16 | — | — | — | — |
Long-Term Investments |
— | — | — | — | — | 10.96 | — | — | — | — |
Goodwill and Intangible Assets (Total) |
0.23 | 0.19 | 0.21 | 0.22 | 0.29 | 0.51 | 10.53 | 12.31 | 9.35 | 5.27 |
Total non-current assets |
— | — | 0.28 | 0.50 | 0.57 | 11.68 | 11.29 | 13.02 | 9.71 | 5.29 |
Total Assets |
0.28 | — | 2.05 | 0.94 | 8.77 | 21.69 | 20.75 | 20.71 | 16.07 | 13.02 |
Accounts Payable |
0.80 | 0.92 | 0.41 | 0.42 | 0.38 | 0.34 | 3.91 | 3.31 | 2.97 | 0.75 |
Accrued Expenses |
— | — | 0.07 | 0.12 | — | 0.11 | 0.90 | 0.99 | 0.66 | 0.53 |
Current Part of Debt |
0.04 | 0.14 | — | 0.30 | — | — | 0.50 | 0.50 | 0.50 | 0.75 |
Other current liabilities |
0.72 | 0.03 | 0.07 | 0.17 | — | — | 0.90 | 0.17 | — | — |
Total current liabilities |
1.56 | 1.10 | 0.48 | 1.01 | 0.38 | 0.45 | 5.43 | 5.14 | 4.24 | 2.03 |
Long Term Debt (Total) |
— | — | — | — | 0.07 | — | 1.38 | 1.98 | 1.48 | — |
Non-current Liabilities (Other) |
— | — | — | — | — | 0.07 | 0.00 | 0.75 | — | — |
Total non-current liabilities |
— | — | — | — | 0.07 | 0.07 | 1.74 | 3.03 | 1.61 | — |
Total liabilities |
1.56 | 1.10 | 0.48 | 1.01 | 0.46 | 0.52 | 7.17 | 8.17 | 5.85 | 2.03 |
Additional Paid In Capital |
— | — | 60.84 | 61.82 | 76.10 | 86.06 | 92.99 | 95.03 | 96.34 | 102.06 |
Preferred Stock (Total) |
— | — | 0.00 | — | — | — | — | — | — | — |
Common Stock (Net) |
0.01 | 0.05 | 0.10 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Retained Earnings |
(41.64) | (56.33) | (59.26) | (61.77) | (67.67) | (64.06) | (78.46) | (81.85) | (85.67) | (90.58) |
Treasury Stock |
— | — | 0.11 | 0.11 | 0.11 | 0.84 | 0.95 | 0.66 | 0.48 | 0.50 |
Common Equity (Total) |
(1.28) | (0.19) | 1.57 | (0.07) | 8.32 | 21.17 | 13.59 | 12.53 | 10.21 | 10.99 |
Shareholders Equity (Total) |
(1.28) | (0.19) | 1.57 | (0.07) | 8.32 | 21.17 | 13.59 | 12.53 | 10.21 | 10.99 |
Shareholders Equity and Liabilities (Total) |
— | — | 2.05 | 0.94 | 8.77 | 21.69 | 20.75 | 20.71 | 16.07 | 13.02 |
Shares (Common) |
— | — | 10.22 | 0.22 | 0.56 | 0.72 | 0.90 | 1.01 | 1.05 | 1.31 |
Shares (Preferred) |
— | — | 0.03 | 0.00 | — | — | — | 0.09 | 0.09 | 0.09 |
Shareholders Equity (Tangible) |
— | — | 1.36 | (0.29) | 8.03 | 20.66 | 3.05 | 0.22 | 0.86 | 5.72 |
Net Debt |
0.02 | (0.55) | (1.67) | 0.05 | (7.87) | (9.42) | (1.54) | (0.62) | (0.85) | (3.60) |
Total Debt |
0.04 | 0.14 | — | 0.30 | 0.07 | — | 1.88 | 2.48 | 1.98 | 0.75 |