Saturday 17 October 2026
Export OPEN’s income statement to Excel — free account
Opendoor Technologies Inc.
OPEN Real Estate Real Estate Services
Opendoor Technologies Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.4 billion, down 15.2% from fiscal 2024. In the quarter to June 2026, revenue fell 43.7%, EPS fell 325.0%, free cash flow fell 188.1% and total debt fell 10.1%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
2.12
0.20
−8.62%
Follow OPEN
| Dec '19 | Jan '20 | Dec '20 | Jan '21 | Dec '21 | Jan '22 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | 3 | — | 4 | 6 | 2 | 5 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.00 | 0.00 | 0.96 | 1.02 | 1.08 | 1.11 | 0.04 | 0.40 | 0.22 | 1.02 |
P/FCF ratio |
0.00 | 0.00 | 3.74 | 3.95 | 0.00 | 0.00 | 1.00 | 1.22 | 0.00 | 4.31 |
P/Operating CF |
2.08 | 2.08 | (6.99) | (7.39) | 78.70 | 81.18 | 0.49 | (5.19) | (13.99) | 63.84 |
P/B ratio |
266,909.29 | 266,909.29 | 1.60 | 1.69 | 3.85 | 3.97 | 0.64 | 2.91 | 1.57 | 4.45 |
Price to Tangible BV |
266,909.29 | 266,909.29 | 1.64 | 1.73 | 3.98 | 4.10 | 0.64 | 2.94 | 1.58 | 4.46 |
EV/Sales |
0.00 | 0.00 | 0.43 | 0.49 | 1.58 | 1.61 | 0.26 | 0.54 | 0.51 | 1.03 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
0.00 | 0.00 | 1.64 | 1.85 | (2.18) | (2.23) | 5.63 | 1.59 | (4.45) | 4.27 |
EV/FCF |
0.00 | 0.00 | 1.68 | 1.89 | (2.17) | (2.22) | 5.94 | 1.61 | (4.27) | 4.33 |
Quick Ratio |
0.66 | 0.00 | 3.96 | 0.00 | 0.72 | 0.00 | 1.31 | 23.11 | 1.47 | 3.99 |
Current Ratio |
1.85 | — | 5.22 | — | 2.12 | — | 4.30 | 49.21 | 5.67 | 7.03 |
Net Debt/EBITDA |
(3.39) | 0.00 | 11.48 | 0.00 | (7.80) | 0.00 | (4.38) | (2.87) | (5.73) | (0.05) |
Debt/Assets |
64.35% | 0.00% | 6.55% | 74.78% | 74.30% | 81.72% | 81.04% | 70.37% | 73.64% | 54.55% |
Debt/Equity |
(1.96) | 0.00 | 0.09 | 3.16 | 3.14 | 4.97 | 4.93 | 2.60 | 3.23 | 1.31 |
Asset Turnover |
4.25 | 0.00 | 1.17 | 0.00 | 1.37 | 0.00 | 1.93 | 1.37 | 1.54 | 1.58 |
Operating CF/Net income |
0.80 | (2.70) | (2.70) | 8.75 | 8.75 | (0.54) | (0.54) | (8.52) | 1.52 | (0.81) |
Capex/Depreciation |
(0.72) | — | (0.27) | — | (0.62) | — | (0.25) | (0.51) | (0.47) | (0.26) |
Interest Coverage |
(2.25) | — | (2.74) | — | (3.97) | — | (2.42) | (1.83) | (2.41) | (2.19) |
| 46.52% | 0.00% | (61.72%) | 0.00% | (34.83%) | 0.00% | (81.16%) | (26.79%) | (46.67%) | (151.34%) | |
| (30.56%) | 0.00% | (11.48%) | 0.00% | (11.33%) | 0.00% | (16.79%) | (5.41%) | (11.71%) | (46.99%) | |
ROIC |
0.00% | 0.00% | (82.17%) | 0.00% | (5.68%) | 0.00% | (12.91%) | (12.91%) | (8.91%) | (17.64%) |
Return on Tangible Assets |
(34.24%) | (320.25%) | (14.98%) | (760.92%) | (13.28%) | (1,366.67%) | (26.96%) | (7.99%) | (15.58%) | (65.03%) |
Average Days of Receivables |
1.07 | 0.00 | 0.14 | 0.00 | 3.82 | 0.00 | 0.70 | 0.47 | 0.43 | 0.33 |
Research and Development Expense of Revenue |
1.08% | 0.00% | 2.17% | 0.00% | 1.67% | 0.00% | 1.09% | 2.40% | 2.74% | 1.81% |
Selling, General and Administrative Expense of Revenue |
10.50% | 0.00% | 12.43% | 0.00% | 14.51% | 0.00% | 8.69% | 9.96% | 11.55% | 12.54% |
Intangible Assets out of Total Assets |
0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.27% | 0.00% | 1.47% | 0.00% | 6.68% | 0.00% | 1.10% | 1.81% | 2.21% | 3.64% |
Graham Net Nets |
0.00 | 0.00 | 0.58 | 0.54 | 0.24 | 0.23 | 1.37 | 0.30 | 0.52 | 0.20 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
0.00% | 0.00% | (12.31%) | (11.66%) | (7.67%) | (7.43%) | (194.55%) | (9.81%) | (35.00%) | (26.42%) |
Free Cash Flow Yield |
0.00% | 0.00% | 26.77% | 25.34% | (67.32%) | (65.27%) | 100.28% | 81.98% | (55.51%) | 23.18% |
Revenue per Share |
59.28 | 23.70 | 23.63 | 13.53 | 13.54 | 24.83 | 24.82 | 10.57 | 7.37 | 5.70 |
Operating CF per Share |
(3.40) | 6.26 | 6.24 | (9.77) | (9.78) | 1.16 | 1.16 | 3.57 | (0.85) | 1.37 |
Capex per Share |
(0.35) | 0.00 | (0.16) | 0.00 | (0.06) | 0.00 | (0.06) | (0.06) | (0.04) | (0.02) |
Free Cash Flow per Share |
(3.75) | 6.26 | 6.08 | (9.77) | (9.84) | 1.16 | 1.11 | 3.51 | (0.89) | 1.35 |
Cash per Share |
9.11 | 14.26 | 14.22 | 5.16 | 5.17 | 3.09 | 3.09 | 2.45 | 1.10 | 1.70 |
Shareholders Equity per Share |
(9.17) | 14.25 | 14.21 | 3.79 | 3.79 | 1.73 | 1.73 | 1.47 | 1.02 | 1.31 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(9.17) | 14.25 | 14.21 | 3.79 | 3.79 | 1.73 | 1.73 | 1.47 | 1.02 | 1.31 |
Free Cash Flow |
(300.00) | 682.00 | 665.00 | (5,794.00) | (5,828.00) | 730.00 | 693.00 | 2,307.00 | (620.00) | 1,037.00 |
Working Capital |
961.26 | — | 1,660.00 | — | 4,940.00 | — | 4,961.00 | 3,375.00 | 2,468.00 | 1,972.00 |
Capital Expenditures |
(28.00) | (17.00) | (17.00) | (34.00) | (34.00) | (37.00) | (37.00) | (37.00) | (25.00) | (12.00) |
Net Current Asset Value |
(877.14) | (623.00) | 1,430.00 | (7,258.00) | 2,082.00 | (5,522.00) | 944.00 | 845.00 | 584.00 | 897.00 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
1.13 | 0.00 | 2.17 | 0.00 | 1.22 | 0.00 | 2.59 | 1.09 | 1.10 | 1.70 |
Cash ROIC |
(20.96%) | 0.00% | 20.46% | (46.65%) | (47.10%) | 8.67% | 8.27% | 45.36% | (16.38%) | 28.65% |
Accounts Receivable Turnover |
637.15 | 0.00 | 347.13 | 0.00 | 188.73 | 0.00 | 273.11 | 356.21 | 687.07 | 874.20 |
Accounts Payable Turnover |
309.99 | 0.00 | 81.52 | — | 90.01 | — | 120.65 | 74.24 | 60.51 | 46.76 |
Inventory Turnover |
6.68 | 0.00 | 2.66 | — | 2.22 | — | 2.82 | 2.07 | 2.40 | 2.61 |
Average Days of Payables |
2.71 | 0.00 | 3.86 | — | 6.86 | — | 2.69 | 3.62 | 7.11 | 7.26 |
Days of Inventory on Hand |
107.89 | 0.00 | 71.98 | — | 305.18 | — | 109.26 | 100.31 | 166.96 | 83.97 |
Average Receivables |
7.44 | — | 7.44 | — | 42.50 | — | 57.00 | 19.50 | 7.50 | 5.00 |
Average Payables |
14.32 | 14.49 | 28.99 | — | 81.00 | — | 123.50 | 87.00 | 78.00 | 86.00 |
Average Inventory |
664.66 | 1,073.26 | 889.18 | — | 3,281.00 | — | 5,278.00 | 3,117.50 | 1,967.00 | 1,542.00 |
Average Assets |
1,115.84 | 2,203.84 | 2,203.84 | 5,841.00 | 5,841.00 | 8,057.00 | 8,057.00 | 5,087.50 | 3,346.50 | 2,766.50 |
Average Common Equity |
(733.05) | 409.95 | 409.95 | 1,900.50 | 1,900.50 | 1,667.00 | 1,667.00 | 1,026.50 | 840.00 | 859.00 |
Columns are period end dates