Onity Group Inc. ONIT

30.75 (0.26) (0.84%) as of 25 Sep
Market cap
$259.1M
P/E
1.8×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
1.99 7.14 0.00 10.33 20.29 0.00 0.00 0.00 0.00 0.00
P/S ratio
0.35 0.25 0.23 0.28 0.34 0.26 0.16 0.17 0.33 0.51
P/FCF ratio
0.00 0.00 0.00 2.09 0.00 0.00 14.59 0.65 0.97 1.66
P/Operating CF
(1.60) (1.10) 0.85 (2.76) (6.49) 19.52 (5.73) (9.45) 108.28 10.02
P/B ratio
0.59 0.54 0.60 0.59 0.76 0.61 0.45 0.32 0.72 1.08
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
11.20 12.97 8.70 9.50 8.00 8.05 7.18 6.70 5.17 3.96
EV/EBITDA
27.26 26.02 20.51 20.78 23.26 28.03 22.10 44.00 27.40 25.55
EV/Operating CF
(15.97) (22.07) 892.18 52.30 (17.94) 29.64 53.08 26.13 15.11 13.04
EV/FCF
(12.26) (21.32) (95.95) 70.33 (6.46) (695.38) 639.00 25.90 15.24 12.82
Quick Ratio
1.33 1.06 0.82 0.89 0.87 0.94 1.02 0.76 0.50 0.41
Current Ratio
35.55 30.83 18.14 16.72 16.75 13.66 10.69 8.14 5.46 3.44
Net Debt/EBITDA
26.42 25.53 19.97 20.16 22.26 27.12 21.59 42.89 25.65 22.25
Debt/Assets
73.24% 77.20% 74.26% 73.10% 68.37% 73.62% 80.46% 78.13% 72.45% 65.81%
Debt/Equity
18.86 28.65 23.13 19.85 17.42 18.88 20.32 13.23 11.13 7.69
Asset Turnover
0.07 0.07 0.09 0.08 0.09 0.09 0.11 0.12 0.15 0.18
Operating CF/Net income
(4.03) (17.18) (0.16) 6.74 (25.88) (6.49) (1.07) (3.85) (3.20) (2.11)
Capex/Depreciation
(6.85) (0.46) (3.56) (1.78) (44.30) (10.38) (3.82) 0.08 (0.11) 0.14
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
34.62% 7.91% (14.84%) 5.51% 4.06% (9.72%) (29.40%) (12.85%) (21.29%) (26.46%)
ROA
1.14% 0.23% (0.51%) 0.21% 0.16% (0.38%) (1.44%) (0.80%) (1.59%) (2.66%)
ROIC
2.07% 2.15% 2.80% 2.78% 2.51% 1.98% 2.48% 1.09% 1.93% 1.88%
Return on Tangible Assets
1.57% 0.27% (0.74%) 0.32% 0.22% (0.55%) (2.15%) (1.27%) (2.85%) (6.27%)
Average Days of Receivables
64.95 65.97 52.97 69.18 62.81 71.29 65.38 68.07 60.97 69.92
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
41.57% 39.99% 33.87% 48.38% 52.32% 52.98% 53.79% 65.20% 69.52% 71.08%
Intangible Assets out of Total Assets
0.17 0.15 0.18 0.21 0.19 0.12 0.14 0.16 0.12 0.14
Share Based Compensation of Revenue
0.71% 0.80% 0.91% 0.48% 0.45% 0.25% 0.24% 0.22% 0.47% 0.37%
Graham Net Nets
(9.21) (13.06) (12.67) (12.48) (8.57) (9.08) (14.83) (13.97) (6.07) (3.66)
Graham Number
201.36 74.05 0.00 59.81 48.39 0.00 0.00 0.00 0.00 0.00
Earnings Yield
50.36% 14.00% (26.74%) 9.68% 4.93% (15.71%) (77.33%) (39.53%) (32.46%) (28.13%)
Free Cash Flow Yield
(264.73%) (247.38%) (40.18%) 47.92% (360.86%) (4.40%) 6.85% 153.46% 102.60% 60.38%
Revenue per Share
132.74 124.87 139.70 110.31 116.39 109.83 125.33 119.26 140.93 167.73
Operating CF per Share
(93.08) (73.41) 1.36 20.03 (51.92) 29.83 16.95 30.58 48.25 50.93
Capex per Share
(28.14) (2.56) (14.03) (5.13) (92.32) (30.97) (15.54) 0.27 (0.39) 0.88
Free Cash Flow per Share
(121.22) (75.97) (12.66) 14.89 (144.24) (1.14) 1.41 30.84 47.86 51.81
Cash per Share
32.93 33.98 33.41 31.71 29.21 40.84 54.93 44.54 35.69 31.02
Shareholders Equity per Share
78.14 56.67 52.62 52.81 52.84 47.48 45.97 62.23 64.52 79.24
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
78.14 56.67 52.62 52.81 52.84 47.48 45.97 62.23 64.52 79.24
Free Cash Flow
(974.10) (593.80) (96.70) 128.80 (1,301.30) (10.00) 12.62 274.95 405.69 428.47
Working Capital
11,811.70 12,440.40 8,563.00 8,074.80 8,068.00 7,358.38 6,582.66 5,558.33 4,457.66 3,120.99
Capital Expenditures
(226.10) (20.00) (107.10) (44.40) (832.90) (271.00) (139.32) 2.37 (3.33) 7.24
Net Current Asset Value
(3,389.10) (3,135.00) (3,049.20) (3,354.00) (3,090.10) (2,296.09) (2,732.42) (2,502.90) (2,400.01) (2,598.39)
EV/EBIT
29.48 28.56 21.97 22.03 24.54 30.96 24.55 54.55 31.55 33.50
Capex to Sales
0.21 0.02 0.10 0.05 0.79 0.28 0.12 0.00 0.00 (0.01)
Net Profit Margin
17.38% 3.42% (5.97%) 2.69% 1.72% (4.18%) (12.65%) (6.66%) (10.71%) (14.40%)
Price to Operating Income
0.91 0.54 0.57 0.65 1.05 1.01 0.56 1.37 2.02 4.33
Other line items
Depreciation/Fixed assets
3.06 3.93 2.30 1.23 1.37 1.54 0.95 0.94 0.80 0.81
Cash ROIC
(5.96%) (4.37%) (0.03%) 1.56% (5.33%) 2.83% 1.23% 2.88% 5.36% 6.02%
Accounts Receivable Turnover
5.83 5.89 6.36 5.28 5.70 4.94 5.62 5.34 5.14 5.02
Average Receivables
183.10 165.60 167.80 180.75 184.18 194.44 199.74 198.90 232.62 276.35
Average Assets
16,303.00 14,474.55 12,456.45 12,273.15 11,399.12 10,528.67 9,900.21 8,898.69 8,029.41 7,517.99
Average Common Equity
535.50 422.40 429.25 466.70 446.04 413.69 483.36 550.79 601.08 754.96

Fold the line items

Columns are period end dates