Onity Group Inc. ONIT

30.75 (0.26) (0.84%) as of 25 Sep
Market cap
$259.1M
P/E
1.8×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 0.00 20.29 10.33 0.00 7.14 1.99
P/S ratio
0.51 0.33 0.17 0.16 0.26 0.34 0.28 0.23 0.25 0.35
P/FCF ratio
1.66 0.97 0.65 14.59 0.00 0.00 2.09 0.00 0.00 0.00
P/Operating CF
10.02 108.28 (9.45) (5.73) 19.52 (6.49) (2.76) 0.85 (1.10) (1.60)
P/B ratio
1.08 0.72 0.32 0.45 0.61 0.76 0.59 0.60 0.54 0.59
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
3.96 5.17 6.70 7.18 8.05 8.00 9.50 8.70 12.97 11.20
EV/EBITDA
25.55 27.40 44.00 22.10 28.03 23.26 20.78 20.51 26.02 27.26
EV/Operating CF
13.04 15.11 26.13 53.08 29.64 (17.94) 52.30 892.18 (22.07) (15.97)
EV/FCF
12.82 15.24 25.90 639.00 (695.38) (6.46) 70.33 (95.95) (21.32) (12.26)
Quick Ratio
0.41 0.50 0.76 1.02 0.94 0.87 0.89 0.82 1.06 1.33
Current Ratio
3.44 5.46 8.14 10.69 13.66 16.75 16.72 18.14 30.83 35.55
Net Debt/EBITDA
22.25 25.65 42.89 21.59 27.12 22.26 20.16 19.97 25.53 26.42
Debt/Assets
65.81% 72.45% 78.13% 80.46% 73.62% 68.37% 73.10% 74.26% 77.20% 73.24%
Debt/Equity
7.69 11.13 13.23 20.32 18.88 17.42 19.85 23.13 28.65 18.86
Asset Turnover
0.18 0.15 0.12 0.11 0.09 0.09 0.08 0.09 0.07 0.07
Operating CF/Net income
(2.11) (3.20) (3.85) (1.07) (6.49) (25.88) 6.74 (0.16) (17.18) (4.03)
Capex/Depreciation
0.14 (0.11) 0.08 (3.82) (10.38) (44.30) (1.78) (3.56) (0.46) (6.85)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(26.46%) (21.29%) (12.85%) (29.40%) (9.72%) 4.06% 5.51% (14.84%) 7.91% 34.62%
ROA
(2.66%) (1.59%) (0.80%) (1.44%) (0.38%) 0.16% 0.21% (0.51%) 0.23% 1.14%
ROIC
1.88% 1.93% 1.09% 2.48% 1.98% 2.51% 2.78% 2.80% 2.15% 2.07%
Return on Tangible Assets
(6.27%) (2.85%) (1.27%) (2.15%) (0.55%) 0.22% 0.32% (0.74%) 0.27% 1.57%
Average Days of Receivables
69.92 60.97 68.07 65.38 71.29 62.81 69.18 52.97 65.97 64.95
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
71.08% 69.52% 65.20% 53.79% 52.98% 52.32% 48.38% 33.87% 39.99% 41.57%
Intangible Assets out of Total Assets
0.14 0.12 0.16 0.14 0.12 0.19 0.21 0.18 0.15 0.17
Share Based Compensation of Revenue
0.37% 0.47% 0.22% 0.24% 0.25% 0.45% 0.48% 0.91% 0.80% 0.71%
Graham Net Nets
(3.66) (6.07) (13.97) (14.83) (9.08) (8.57) (12.48) (12.67) (13.06) (9.21)
Graham Number
0.00 0.00 0.00 0.00 0.00 48.39 59.81 0.00 74.05 201.36
Earnings Yield
(28.13%) (32.46%) (39.53%) (77.33%) (15.71%) 4.93% 9.68% (26.74%) 14.00% 50.36%
Free Cash Flow Yield
60.38% 102.60% 153.46% 6.85% (4.40%) (360.86%) 47.92% (40.18%) (247.38%) (264.73%)
Revenue per Share
167.73 140.93 119.26 125.33 109.83 116.39 110.31 139.70 124.87 132.74
Operating CF per Share
50.93 48.25 30.58 16.95 29.83 (51.92) 20.03 1.36 (73.41) (93.08)
Capex per Share
0.88 (0.39) 0.27 (15.54) (30.97) (92.32) (5.13) (14.03) (2.56) (28.14)
Free Cash Flow per Share
51.81 47.86 30.84 1.41 (1.14) (144.24) 14.89 (12.66) (75.97) (121.22)
Cash per Share
31.02 35.69 44.54 54.93 40.84 29.21 31.71 33.41 33.98 32.93
Shareholders Equity per Share
79.24 64.52 62.23 45.97 47.48 52.84 52.81 52.62 56.67 78.14
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
79.24 64.52 62.23 45.97 47.48 52.84 52.81 52.62 56.67 78.14
Free Cash Flow
428.47 405.69 274.95 12.62 (10.00) (1,301.30) 128.80 (96.70) (593.80) (974.10)
Working Capital
3,120.99 4,457.66 5,558.33 6,582.66 7,358.38 8,068.00 8,074.80 8,563.00 12,440.40 11,811.70
Capital Expenditures
7.24 (3.33) 2.37 (139.32) (271.00) (832.90) (44.40) (107.10) (20.00) (226.10)
Net Current Asset Value
(2,598.39) (2,400.01) (2,502.90) (2,732.42) (2,296.09) (3,090.10) (3,354.00) (3,049.20) (3,135.00) (3,389.10)
EV/EBIT
33.50 31.55 54.55 24.55 30.96 24.54 22.03 21.97 28.56 29.48
Capex to Sales
(0.01) 0.00 0.00 0.12 0.28 0.79 0.05 0.10 0.02 0.21
Net Profit Margin
(14.40%) (10.71%) (6.66%) (12.65%) (4.18%) 1.72% 2.69% (5.97%) 3.42% 17.38%
Price to Operating Income
4.33 2.02 1.37 0.56 1.01 1.05 0.65 0.57 0.54 0.91
Other line items
Depreciation/Fixed assets
0.81 0.80 0.94 0.95 1.54 1.37 1.23 2.30 3.93 3.06
Cash ROIC
6.02% 5.36% 2.88% 1.23% 2.83% (5.33%) 1.56% (0.03%) (4.37%) (5.96%)
Accounts Receivable Turnover
5.02 5.14 5.34 5.62 4.94 5.70 5.28 6.36 5.89 5.83
Average Receivables
276.35 232.62 198.90 199.74 194.44 184.18 180.75 167.80 165.60 183.10
Average Assets
7,517.99 8,029.41 8,898.69 9,900.21 10,528.67 11,399.12 12,273.15 12,456.45 14,474.55 16,303.00
Average Common Equity
754.96 601.08 550.79 483.36 413.69 446.04 466.70 429.25 422.40 535.50

Fold the line items

Columns are period end dates