ODDITY Tech Ltd.

ODD Consumer Defensive Household & Personal Products

ODDITY Tech Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $809.8 million, up 25.2% from fiscal 2024. In the quarter to June 2026, revenue fell 25.1%, EPS fell 69.0%, free cash flow fell 7.74% and total debt fell 7.79%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

21.58 0.47 +2.23%
Market cap
$995.4M
P/E
71.9×
Fwd P/E
−20.0×
Dividend yield
—
F-score
5/9
Altman Z
3.81
Beneish M
−2.14
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more TTM periods

780.76 809.84 739.71 679.09
Cost of Revenue
209.79 221.14 213.88 203.66
Gross Profit
570.97 588.71 525.83 475.42
SG&A Expenses
449.81 469.94 475.21 483.16
Operating Income
121.16 118.77 50.62 (7.74)
Non-operating Income/Expense
13.97 16.94 19.59 33.63
EBT
135.13 135.71 70.21 25.90
Income Tax Provision
24.97 24.96 18.66 10.74
Income after Tax
110.16 110.75 51.55 15.16
Net Income Common
110.16 110.75 51.55 15.16
EPS (Basic)
1.96 1.96 0.90 0.30
EPS (Diluted)
1.79 1.80 0.79 0.24
Shares (Basic, Weighted)
56.88 56.77 56.85 54.56
Shares (Diluted, Weighted)
61.77 61.74 60.74 58.67
Gross Margin
73.13% 72.69% 71.09% 70.01%
EBIT Margin
15.52% 14.67% 6.84% (1.14%)
EBT margin
17.31% 16.76% 9.49% 3.81%
Net Profit Margin
14.11% 13.67% 6.97% 2.23%
Free Cash Flow Margin
12.13% 8.82% (5.34%) (5.94%)
EBITDA
131.81 131.37 65.68 8.76
EBIT
121.16 118.77 50.62 (7.74)
EPS (Diluted, from Cont. Ops)
1.80 1.80 0.79 0.24
EPS (Diluted, Consolidated)
1.80 1.80 0.79 0.24
EPS (Basic, Consolidated)
1.95 1.95 0.89 0.29
Shares (Diluted, Average)
61.50 61.63 60.63 58.57
EPS (Basic, from Continuous Ops)
1.95 1.95 0.89 0.29
Income from Continuous Operations
110.16 110.75 51.55 15.16
Consolidated Net Income/Loss
110.16 110.75 51.55 15.16
EBITDA Margin
16.88% 16.22% 8.88% 1.29%
Operating Cash Flow Margin
13.92% 10.81% (2.84%) (2.91%)

Fold the line items

In millions of $ except per-share values · columns are period end dates