Obsidian Energy OBE

10.69 (0.56) (4.98%) as of 25 Sep
Market cap
$750.7M
P/E
34.5×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
17.03 0.00 6.78 0.80 0.94 0.00 0.00 0.00 0.00 0.00
P/S ratio
0.99 0.74 1.02 0.82 0.86 0.24 0.17 0.59 1.96 1.97
P/FCF ratio
3.99 0.00 12.29 4.59 6.72 2.95 0.00 0.00 9.11 1.00
P/Operating CF
14.98 5.29 6.30 4.94 6.11 6.57 1.43 13.37 290.53 (28.16)
P/B ratio
0.43 0.43 0.45 0.40 0.51 0.20 0.06 0.14 0.40 0.53
Price to Tangible BV
0.43 0.43 0.45 0.40 0.51 0.20 0.06 0.14 0.40 0.53
EV/Sales
1.37 1.15 1.32 1.55 2.60 1.87 1.26 1.53 2.78 2.72
EV/EBITDA
3.03 2.10 2.39 2.51 4.85 3.90 2.98 4.79 6.85 0.00
EV/Operating CF
3.43 2.59 2.70 2.62 5.87 6.50 6.85 6.86 9.70 (12.08)
EV/FCF
5.52 (14.51) 15.98 8.71 20.22 23.13 (35.18) (12.14) 12.90 1.38
Quick Ratio
0.33 0.32 0.31 0.37 0.14 0.09 0.11 0.29 0.37 0.36
Current Ratio
0.54 1.79 0.41 0.45 0.16 0.11 0.28 0.40 0.66 0.99
Net Debt/EBITDA
0.66 0.75 0.55 0.47 1.59 3.40 2.59 2.94 2.02 (2.46)
Debt/Assets
9.70% 15.86% 9.78% 10.22% 27.36% 47.52% 24.21% 15.81% 11.93% 14.05%
Debt/Equity
0.13 0.24 0.13 0.14 0.51 1.42 0.42 0.22 0.17 0.21
Asset Turnover
0.30 0.37 0.32 0.42 0.39 0.19 0.18 0.16 0.14 0.13
Operating CF/Net income
6.81 (1.79) 3.27 0.56 0.48 (0.10) (0.10) (0.32) (1.49) 0.20
Capex/Depreciation
(0.45) (0.64) (1.39) 2.86 0.74 (0.06) (0.10) (0.38) (0.10) 2.03
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
2.49% (13.18%) 6.58% 68.31% 77.69% (108.27%) (52.46%) (15.12%) (3.85%) (26.30%)
ROA
1.76% (9.21%) 4.76% 43.95% 35.52% (53.47%) (34.14%) (10.78%) (2.68%) (14.67%)
ROIC
2.70% (7.77%) 6.27% 20.38% 23.49% (62.29%) (29.68%) (7.36%) (3.62%) (19.45%)
Return on Tangible Assets
2.48% (12.94%) 5.97% 46.69% 46.07% (185.28%) (62.00%) (12.40%) (3.09%) (23.36%)
Average Days of Receivables
34.14 39.29 35.46 39.07 56.02 54.07 54.14 43.57 87.70 67.84
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 39.80%
Selling, General and Administrative Expense of Revenue
5.39% 3.51% 4.88% 6.03% 7.73% 6.28% 5.98% 6.76% 8.92% 11.18%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
1.38% 1.00% 1.11% 0.61% 0.51% 0.76% 1.20% 1.58% 1.83% 1.15%
Graham Net Nets
(0.63) (0.36) (0.70) (0.83) (1.49) (8.85) (9.22) (2.69) (0.76) (0.63)
Graham Number
10.78 0.00 18.31 49.54 28.31 0.00 0.00 0.00 0.00 0.00
Earnings Yield
5.87% (32.64%) 14.75% 124.32% 106.56% (1,174.63%) (1,131.92%) (117.46%) (9.92%) (57.76%)
Free Cash Flow Yield
25.05% (10.71%) 8.13% 21.77% 14.88% 33.90% (21.51%) (21.33%) 10.98% 99.87%
Revenue per Share
6.19 7.85 6.60 7.24 4.77 2.80 4.32 4.73 4.68 6.40
Operating CF per Share
2.47 3.48 3.23 4.29 2.11 0.81 0.79 1.06 1.34 (1.44)
Capex per Share
(0.94) (4.10) (2.68) (3.00) (1.50) (0.58) (0.95) (1.65) (0.33) 14.02
Free Cash Flow per Share
1.54 (0.62) 0.55 1.29 0.61 0.23 (0.15) (0.60) 1.01 12.58
Cash per Share
0.00 0.00 0.00 0.01 0.08 0.08 0.03 0.02 0.02 0.12
Shareholders Equity per Share
14.35 13.50 15.05 14.82 8.11 3.29 11.27 19.92 23.20 23.64
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
14.35 13.50 15.05 14.82 8.11 3.29 11.27 19.92 23.20 23.64
Free Cash Flow
106.57 (47.15) 44.15 105.69 46.04 16.65 (11.30) (43.20) 72.51 903.22
Working Capital
(55.47) 158.22 (100.30) (94.30) (353.79) (364.81) (327.06) (87.95) (74.83) (2.27)
Capital Expenditures
(65.06) (311.26) (217.13) (245.68) (112.50) (42.63) (69.33) (119.58) (23.91) 1,006.68
Net Current Asset Value
(267.03) (158.15) (379.29) (403.29) (461.66) (434.54) (484.56) (544.68) (503.72) (567.16)
EV/EBIT
12.13 0.00 5.09 2.03 2.71 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.15 0.52 0.41 0.41 0.31 0.21 0.22 0.35 0.07 (2.19)
Net Profit Margin
5.87% (24.78%) 14.99% 104.98% 92.23% (280.21%) (188.52%) (68.69%) (19.22%) (114.47%)
Price to Operating Income
8.77 0.00 3.92 1.07 0.90 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.14 0.49 0.11 (0.06) (0.14) 1.00 0.54 0.16 0.11 0.22
Cash ROIC
(79.84%) (56.70%) (85.36%) (77.57%) (98.42%) (104.62%) (104.63%) (108.13%) (106.61%) (114.37%)
Accounts Receivable Turnover
8.23 10.28 9.25 10.02 8.39 5.33 7.19 5.62 4.05 4.46
Accounts Payable Turnover
1.44 1.47 1.26 1.50 1.82 1.43 1.29 1.33 1.28 1.11
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
235.43 234.96 289.58 304.33 244.70 203.20 244.07 269.05 265.29 202.14
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
52.19 58.04 57.70 59.26 42.72 38.59 43.81 60.94 83.17 103.01
Average Payables
119.62 135.82 143.05 114.39 70.66 69.48 96.99 112.63 123.55 214.96
Average Assets
1,435.36 1,605.17 1,681.32 1,417.95 930.03 1,077.28 1,739.66 2,182.42 2,420.99 3,581.83
Average Common Equity
1,010.96 1,121.84 1,216.42 912.15 425.20 532.06 1,132.05 1,556.01 1,683.89 1,998.40

Fold the line items

Columns are period end dates