NorthWestern Corporation

NWE Utilities Utilities Regulated Electric

NorthWestern Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 6.38% from fiscal 2024. In the quarter to June 2026, revenue grew 14.6%, EPS grew 17.1%, free cash flow fell 62.6% and total debt rose 13.1%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

74.72 0.87 +1.18%
Market cap
$4.5B
P/E
26.9×
Fwd P/E
19.2×
Dividend yield
3.57%
F-score
6/9
Altman Z
0.86
Beneish M
−2.57
Dividend safety
31/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
1,691.38 1,641.50 1,610.56 1,569.76

+8 more TTM periods

Cost of Revenue
431.68 417.12 409.76 395.13
Gross Profit
1,259.71 1,224.38 1,200.80 1,174.63
SG&A Expenses
682.49 655.22 625.46 572.53
Operating Income
318.66 315.20 325.82 357.49
Non-operating Income/Expense
(142.14) (142.53) (138.25) (134.01)
Non-operating Interest Expenses
157.83 153.76 150.35 146.55
EBT
176.52 172.67 187.57 223.48
Income Tax Provision
5.15 5.07 6.47 6.53
Income after Tax
171.37 167.61 181.09 216.95
Net Income Common
171.37 167.61 181.09 216.95
EPS (Basic)
2.78 2.72 2.94 3.54
EPS (Diluted)
2.77 2.72 2.94 3.53
Shares (Basic, Weighted)
61.44 61.40 61.37 61.35
Shares (Diluted, Weighted)
61.63 61.55 61.50 61.46
Gross Margin
74.48% 74.59% 74.56% 74.83%
EBIT Margin
18.84% 19.20% 20.23% 22.77%
EBT margin
10.44% 10.52% 11.65% 14.24%
Net Profit Margin
10.13% 10.21% 11.24% 13.82%
Free Cash Flow Margin
(11.36%) (9.01%) (8.07%) (7.78%)
EBITDA
581.22 573.56 579.76 606.66
EBIT
318.66 315.20 325.82 357.49
EPS (Diluted, from Cont. Ops)
2.78 2.72 2.94 3.53
EPS (Diluted, Consolidated)
2.78 2.72 2.94 3.53
EPS (Basic, Consolidated)
2.79 2.73 2.95 3.54
Shares (Diluted, Average)
61.69 61.69 61.63 61.49
EPS (Basic, from Continuous Ops)
2.79 2.73 2.95 3.54
Income from Continuous Operations
171.37 167.61 181.09 216.95
Consolidated Net Income/Loss
171.37 167.61 181.09 216.95
EBITDA Margin
34.36% 34.94% 36.00% 38.65%
Operating Cash Flow Margin
24.60% 24.40% 24.49% 25.55%

Fold the line items

In millions of $ except per-share values · columns are period end dates