NorthWestern Corporation

NWE Utilities Utilities Regulated Electric

NorthWestern Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 6.38% from fiscal 2024. In the quarter to June 2026, revenue grew 14.6%, EPS grew 17.1%, free cash flow fell 62.6% and total debt rose 13.1%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

74.72 0.87 +1.18%
Market cap
$4.5B
P/E
26.9×
Fwd P/E
19.2×
Dividend yield
3.57%
F-score
6/9
Altman Z
0.86
Beneish M
−2.57
Dividend safety
31/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
392.60 497.57 414.26 386.95

+8 more quarters

Revenue Growth
14.56% 6.63% 10.92% 12.11%
Cost of Revenue
89.82 145.57 109.35 86.93
Gross Profit
302.78 352.01 304.91 300.02
SG&A Expenses
171.55 171.06 182.97 156.91
Operating Income
64.25 114.11 60.02 80.28
Non-operating Interest Expenses
40.33 39.92 39.23 38.36
Non-operating Income/Expense
(35.79) (36.86) (36.24) (33.26)
EBT
28.46 77.25 23.79 47.02
Income Tax Provision
3.47 13.80 (20.90) 8.79
Income after Tax
24.99 63.46 44.69 38.23
Net Income Common
24.99 63.46 44.69 38.23
EPS (Basic)
0.41 1.03 0.72 0.62
EPS (Diluted)
0.40 1.03 0.72 0.62
Shares (Basic, Weighted)
61.51 61.46 61.38 61.40
Shares (Diluted, Weighted)
61.78 61.63 61.54 61.55
Gross Margin
77.12% 70.74% 73.60% 77.53%
EBIT Margin
16.36% 22.93% 14.49% 20.75%
EBT margin
7.25% 15.53% 5.74% 12.15%
Net Profit Margin
6.37% 12.75% 10.79% 9.88%
EBITDA
132.18 181.92 122.96 144.16
EBIT
64.25 114.11 60.02 80.28
Income from Continuous Operations
24.99 63.46 44.69 38.23
Consolidated Net Income/Loss
24.99 63.46 44.69 38.23
EPS (Basic, from Continuous Ops)
0.41 1.03 0.73 0.62
EPS (Diluted, from Cont. Ops)
0.40 1.03 0.72 0.62
EPS (Basic, Consolidated)
0.41 1.03 0.73 0.62
EPS (Diluted, Consolidated)
0.40 1.03 0.72 0.62
Shares (Diluted, Average)
61.51 61.63 62.08 61.55
EBITDA Margin
33.67% 36.56% 29.68% 37.26%
Operating Cash Flow Margin
18.80% 32.04% 13.56% 32.74%

Fold the line items

In millions of $ except per-share values · columns are period end dates