NorthWestern Corporation

NWE Utilities Utilities Regulated Electric

NorthWestern Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 6.38% from fiscal 2024. In the quarter to June 2026, revenue grew 14.6%, EPS grew 17.1%, free cash flow fell 62.6% and total debt rose 13.1%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

74.72 0.87 +1.18%
Market cap
$4.5B
P/E
26.9×
Fwd P/E
19.2×
Dividend yield
3.57%
F-score
6/9
Altman Z
0.86
Beneish M
−2.57
Dividend safety
31/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
171.37 167.61 181.09 216.95

+8 more TTM periods

Depreciation & Amortization
262.56 258.36 253.94 249.17
Non Cash Items (Other)
31.91 35.59 35.05 2.59
Accounts Receivable Change
(12.36) (10.28) (20.48) (13.37)
Change in inventories
(17.21) (11.09) (6.19) (10.05)
Accounts Payable Change
15.56 2.66 (4.35) (3.78)
Change in payables and accrued liability
41.84 40.36 16.41 17.73
Change in other assets and liabilities
(77.58) (82.73) (61.01) (58.12)
Operating Cash Flow
416.09 400.48 394.46 401.11
Capital expenditures
(608.25) (548.41) (524.46) (523.27)
Net Aquisitions
— — (35.92) (54.44)
Long-Term Investments Change (Net)
(6.72) — (10.24) (8.21)
Investing cash flow
(649.72) (590.00) (570.63) (567.91)
Repayment/Issuance of Debt (Net)
397.08 301.08 343.08 333.00
Equity Repurchase (Common, Net)
— — 65.78 —
Dividends Paid (Total)
(162.84) (162.12) (161.39) (160.68)
Other financial activities
(2.76) (2.60) (4.50) (4.13)
Financing cash flow
232.18 137.07 177.90 169.39
Change in Cash
(1.45) (52.46) 1.72 2.58
Beginning Cash
30.74 30.74 29.02 29.02
Ending Cash
29.29 (21.72) 30.74 31.60
Stock Based Compensation
6.91 6.75 6.99 5.48
Dividends Paid (Common)
(162.84) (162.12) (161.39) (160.68)
Assets Liabilities Change (Total)
(49.76) (61.08) (75.62) (67.60)
Investments Change (Net)
(6.72) — (10.24) (8.21)
Issuance/Purchase of Shares
— — 65.78 —

Fold the line items

In millions of $ except per-share values · columns are period end dates