NorthWestern Corporation

NWE Utilities Utilities Regulated Electric

NorthWestern Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 6.38% from fiscal 2024. In the quarter to June 2026, revenue grew 14.6%, EPS grew 17.1%, free cash flow fell 62.6% and total debt rose 13.1%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

74.72 0.87 +1.18%
Market cap
$4.5B
P/E
26.9×
Fwd P/E
19.2×
Dividend yield
3.57%
F-score
6/9
Altman Z
0.86
Beneish M
−2.57
Dividend safety
31/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Cash and Short Term Investments
25.10 27.61 30.74 30.47

+8 more quarters

Receivables
168.78 199.28 209.75 159.06
Inventory
145.99 134.07 132.51 135.00
Other current assets
105.47 103.24 92.94 73.36
Total current assets
481.65 513.17 503.94 443.90
Property, Plant, Equpment (Net)
6,902.09 6,794.00 6,738.85 6,661.52
Goodwill and Intangible Assets (Total)
367.64 367.64 367.64 367.93
Long-term assets (Other)
173.50 134.11 76.63 68.56
Total non-current assets
8,222.05 8,069.33 7,955.75 7,854.84
Total Assets
8,703.70 8,582.51 8,459.69 8,298.73
Notes Payable
100.00 150.00 150.00 150.00
Accounts Payable
114.80 121.80 129.63 93.54
Accrued Expenses
294.90 321.10 272.37 303.96
Current Part of Debt
45.00 104.98 104.97 104.95
Current Part of Capital Lease
1.71 1.84 1.87 2.80
Other current liabilities
26.64 31.20 38.61 29.33
Total current liabilities
583.05 730.92 697.45 684.57
Long Term Debt (Total)
3,449.90 3,185.96 3,181.04 3,044.19
Long Term Tax Liability (Deferred)
761.09 750.72 733.06 720.83
Non-current Liabilities (Other)
1,014.32 1,006.02 962.40 969.17
Total non-current liabilities
5,225.32 4,942.70 4,876.50 4,734.19
Total liabilities
5,808.36 5,673.62 5,573.95 5,418.76
Additional Paid In Capital
2,096.49 2,094.23 2,091.94 2,090.77
Common Stock (Net)
0.65 0.65 0.65 0.65
Retained Earnings
903.07 919.14 896.72 892.40
Treasury Stock
99.04 99.19 97.50 97.48
Common Equity (Total)
2,895.34 2,908.88 2,885.74 2,879.97
Shareholders Equity (Total)
2,895.34 2,908.88 2,885.74 2,879.97
Shareholders Equity and Liabilities (Total)
8,703.70 8,582.51 8,459.69 8,298.73
Shares (Common)
61.51 61.50 61.42 61.40
Shareholders Equity (Tangible)
2,527.70 2,541.25 2,518.11 2,512.05
Net Debt
3,469.80 3,263.34 3,255.27 3,118.67
Total Debt
3,494.90 3,290.95 3,286.01 3,149.15

Fold the line items

In millions of $ except per-share values · columns are period end dates