NorthWestern Corporation

NWE Utilities Utilities Regulated Electric

NorthWestern Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 6.38% from fiscal 2024. In the quarter to June 2026, revenue grew 14.6%, EPS grew 17.1%, free cash flow fell 62.6% and total debt rose 13.1%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

74.72 0.87 +1.18%
Market cap
$4.5B
P/E
26.9×
Fwd P/E
19.2×
Dividend yield
3.57%
F-score
6/9
Altman Z
0.86
Beneish M
−2.57
Dividend safety
31/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Cash and Short Term Investments

+8 more quarters

30.47 30.74 27.61 25.10
Receivables
159.06 209.75 199.28 168.78
Inventory
135.00 132.51 134.07 145.99
Other current assets
73.36 92.94 103.24 105.47
Total current assets
443.90 503.94 513.17 481.65
Property, Plant, Equpment (Net)
6,661.52 6,738.85 6,794.00 6,902.09
Goodwill and Intangible Assets (Total)
367.93 367.64 367.64 367.64
Long-term assets (Other)
68.56 76.63 134.11 173.50
Total non-current assets
7,854.84 7,955.75 8,069.33 8,222.05
Total Assets
8,298.73 8,459.69 8,582.51 8,703.70
Notes Payable
150.00 150.00 150.00 100.00
Accounts Payable
93.54 129.63 121.80 114.80
Accrued Expenses
303.96 272.37 321.10 294.90
Current Part of Debt
104.95 104.97 104.98 45.00
Current Part of Capital Lease
2.80 1.87 1.84 1.71
Other current liabilities
29.33 38.61 31.20 26.64
Total current liabilities
684.57 697.45 730.92 583.05
Long Term Debt (Total)
3,044.19 3,181.04 3,185.96 3,449.90
Long Term Tax Liability (Deferred)
720.83 733.06 750.72 761.09
Non-current Liabilities (Other)
969.17 962.40 1,006.02 1,014.32
Total non-current liabilities
4,734.19 4,876.50 4,942.70 5,225.32
Total liabilities
5,418.76 5,573.95 5,673.62 5,808.36
Additional Paid In Capital
2,090.77 2,091.94 2,094.23 2,096.49
Common Stock (Net)
0.65 0.65 0.65 0.65
Retained Earnings
892.40 896.72 919.14 903.07
Treasury Stock
97.48 97.50 99.19 99.04
Common Equity (Total)
2,879.97 2,885.74 2,908.88 2,895.34
Shareholders Equity (Total)
2,879.97 2,885.74 2,908.88 2,895.34
Shareholders Equity and Liabilities (Total)
8,298.73 8,459.69 8,582.51 8,703.70
Shares (Common)
61.40 61.42 61.50 61.51
Shareholders Equity (Tangible)
2,512.05 2,518.11 2,541.25 2,527.70
Net Debt
3,118.67 3,255.27 3,263.34 3,469.80
Total Debt
3,149.15 3,286.01 3,290.95 3,494.90

Fold the line items

In millions of $ except per-share values · columns are period end dates