Navigator Holdings Ltd. NVGS

23.02 (0.32) (1.37%) as of 25 Sep
Market cap
$1.4B
P/E
10.5×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
11.70 12.79 13.72 16.74 0.00 0.00 0.00 0.00 103.50 11.67
P/S ratio
1.99 1.93 2.05 1.88 1.41 1.84 2.49 1.69 1.92 1.78
P/FCF ratio
12.16 6.46 355.65 7.23 5.80 14.43 16.19 6.82 0.00 0.00
P/Operating CF
24.08 24.00 19.17 23.00 15.45 (70.33) 49.09 24.05 23.97 18.71
P/B ratio
0.93 0.88 0.92 0.76 0.51 0.65 0.80 0.55 0.60 0.55
Price to Tangible BV
0.93 0.88 0.92 0.76 0.51 0.65 0.80 0.55 0.60 0.55
EV/Sales
3.17 3.19 3.31 3.26 3.37 4.03 4.96 4.15 4.60 4.12
EV/EBITDA
6.64 6.45 6.87 8.31 15.35 10.88 13.18 10.74 11.08 8.42
EV/Operating CF
9.23 8.58 10.45 11.86 13.98 29.97 30.08 16.61 18.10 13.96
EV/FCF
19.41 10.68 574.50 12.53 13.84 31.57 32.19 16.79 (12.68) (7.85)
Quick Ratio
1.01 0.58 1.22 1.19 0.88 0.80 0.85 0.84 0.70 0.51
Current Ratio
1.18 0.69 1.38 1.43 1.05 1.27 1.15 1.12 1.02 0.73
Net Debt/EBITDA
2.48 2.55 2.62 3.51 8.92 5.90 6.55 6.38 6.45 4.78
Debt/Assets
39.50% 39.14% 38.71% 38.45% 42.62% 42.73% 43.18% 45.61% 46.49% 43.14%
Debt/Equity
0.72 0.68 0.69 0.69 0.82 0.83 0.86 0.88 0.89 0.78
Asset Turnover
0.26 0.26 0.26 0.22 0.20 0.18 0.16 0.17 0.17 0.18
Operating CF/Net income
2.01 2.46 2.12 2.44 (3.16) (100.84) (2.97) (13.51) 14.30 1.94
Capex/Depreciation
(0.77) (0.30) (1.29) (0.05) 0.01 (0.03) (0.04) (0.01) (2.40) (3.69)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
8.00% 6.90% 6.84% 4.67% (3.01%) (0.05%) (1.76%) (0.60%) 0.55% 4.78%
ROA
4.49% 3.90% 3.83% 2.51% (1.55%) (0.02%) (0.90%) (0.31%) 0.30% 2.72%
ROIC
4.56% 4.57% 4.29% 1.91% (0.10%) 1.56% 1.21% 1.51% 1.67% 2.98%
Return on Tangible Assets
5.68% 5.36% 4.51% 3.04% (1.74%) (0.03%) (1.03%) (0.34%) 0.30% 2.79%
Average Days of Receivables
29.77 29.76 45.45 27.78 49.84 29.37 31.97 20.07 18.20 9.82
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
6.19% 6.46% 5.67% 5.79% 7.11% 7.18% 6.93% 6.11% 4.63% 4.26%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.31% 0.23% 0.23% 0.18% 0.34% 0.37% 0.50% 0.35% 0.00% 0.53%
Graham Net Nets
(0.62) (0.65) (0.63) (0.78) (1.44) (1.24) (1.08) (1.45) (1.36) (1.29)
Graham Number
24.93 21.75 20.39 15.36 0.00 0.00 0.00 0.00 6.25 17.74
Earnings Yield
8.55% 7.82% 7.29% 5.97% (5.07%) 0.00% (2.23%) (1.17%) 0.97% 8.57%
Free Cash Flow Yield
8.22% 15.48% 0.28% 13.82% 17.25% 6.93% 6.18% 14.67% (18.86%) (29.45%)
Revenue per Share
8.72 7.96 7.43 6.13 6.29 5.95 5.40 5.57 5.38 5.31
Operating CF per Share
3.00 2.96 2.35 1.69 1.51 0.80 0.89 1.39 1.37 1.57
Capex per Share
(1.57) (0.58) (2.31) (0.09) 0.02 (0.04) (0.06) (0.01) (3.32) (4.35)
Free Cash Flow per Share
1.42 2.38 0.04 1.60 1.53 0.76 0.83 1.38 (1.95) (2.78)
Cash per Share
3.04 1.96 2.14 1.98 1.92 1.06 1.19 1.29 1.12 1.03
Shareholders Equity per Share
18.66 17.52 16.64 15.19 17.28 16.86 16.85 17.17 17.35 17.26
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
18.66 17.52 16.64 15.19 17.28 16.86 16.85 17.17 17.35 17.26
Free Cash Flow
95.90 169.12 3.17 123.30 98.93 42.41 46.43 76.69 (108.37) (154.24)
Working Capital
44.51 (98.39) 69.93 68.70 11.00 29.32 16.62 12.73 1.71 (33.88)
Capital Expenditures
(105.76) (41.40) (171.24) (7.01) 0.99 (2.26) (3.27) (0.83) (184.29) (240.99)
Net Current Asset Value
(726.92) (713.88) (714.24) (695.00) (824.63) (760.47) (808.22) (759.52) (778.54) (674.56)
EV/EBIT
13.06 12.61 13.76 27.62 0.00 32.06 45.84 31.04 29.13 15.43
Capex to Sales
0.18 0.07 0.31 0.01 0.00 0.01 0.01 0.00 0.62 0.82
Net Profit Margin
17.06% 15.10% 14.94% 11.29% (7.62%) (0.13%) (5.54%) (1.85%) 1.78% 15.18%
Price to Operating Income
8.18 7.63 8.52 15.95 0.00 14.66 23.05 12.61 12.18 6.67
Other line items
Depreciation/Fixed assets
0.08 0.08 0.08 0.08 0.05 0.05 0.05 0.05 0.04 0.04
Cash ROIC
(64.15%) (66.31%) (70.42%) (73.25%) (77.07%) (83.99%) (85.96%) (85.62%) (88.27%) (87.85%)
Accounts Receivable Turnover
12.48 9.87 10.53 10.35 9.88 12.51 13.87 19.42 26.19 21.58
Accounts Payable Turnover
20.30 19.41 25.86 26.70 22.22 19.47 15.69 17.86 21.65 14.90
Inventory Turnover
18.42 21.69 28.54 23.82 20.75 20.51 18.10 20.05 20.94 25.55
Average Days of Payables
17.18 20.41 16.93 10.97 18.90 16.87 22.92 23.38 18.82 17.52
Days of Inventory on Hand
20.95 20.31 13.15 12.06 21.46 16.60 21.11 19.06 18.68 19.03
Average Receivables
47.04 57.39 52.32 45.78 41.13 26.58 21.72 15.97 11.40 13.63
Average Payables
13.23 12.73 9.71 9.69 10.08 9.52 10.63 9.43 7.23 8.93
Average Inventory
14.58 11.40 8.80 10.86 10.80 9.04 9.22 8.40 7.47 5.21
Average Assets
2,229.87 2,191.66 2,149.71 2,127.08 1,998.42 1,856.83 1,853.50 1,843.32 1,789.37 1,642.67
Average Common Equity
1,251.55 1,239.72 1,203.24 1,145.43 1,029.92 941.15 947.51 959.16 959.85 933.29

Fold the line items

Columns are period end dates