Navigator Holdings Ltd. NVGS

23.02 (0.32) (1.37%) as of 25 Sep
Market cap
$1.4B
P/E
10.5×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
11.67 103.50 0.00 0.00 0.00 0.00 16.74 13.72 12.79 11.70
P/S ratio
1.78 1.92 1.69 2.49 1.84 1.41 1.88 2.05 1.93 1.99
P/FCF ratio
0.00 0.00 6.82 16.19 14.43 5.80 7.23 355.65 6.46 12.16
P/Operating CF
18.71 23.97 24.05 49.09 (70.33) 15.45 23.00 19.17 24.00 24.08
P/B ratio
0.55 0.60 0.55 0.80 0.65 0.51 0.76 0.92 0.88 0.93
Price to Tangible BV
0.55 0.60 0.55 0.80 0.65 0.51 0.76 0.92 0.88 0.93
EV/Sales
4.12 4.60 4.15 4.96 4.03 3.37 3.26 3.31 3.19 3.17
EV/EBITDA
8.42 11.08 10.74 13.18 10.88 15.35 8.31 6.87 6.45 6.64
EV/Operating CF
13.96 18.10 16.61 30.08 29.97 13.98 11.86 10.45 8.58 9.23
EV/FCF
(7.85) (12.68) 16.79 32.19 31.57 13.84 12.53 574.50 10.68 19.41
Quick Ratio
0.51 0.70 0.84 0.85 0.80 0.88 1.19 1.22 0.58 1.01
Current Ratio
0.73 1.02 1.12 1.15 1.27 1.05 1.43 1.38 0.69 1.18
Net Debt/EBITDA
4.78 6.45 6.38 6.55 5.90 8.92 3.51 2.62 2.55 2.48
Debt/Assets
43.14% 46.49% 45.61% 43.18% 42.73% 42.62% 38.45% 38.71% 39.14% 39.50%
Debt/Equity
0.78 0.89 0.88 0.86 0.83 0.82 0.69 0.69 0.68 0.72
Asset Turnover
0.18 0.17 0.17 0.16 0.18 0.20 0.22 0.26 0.26 0.26
Operating CF/Net income
1.94 14.30 (13.51) (2.97) (100.84) (3.16) 2.44 2.12 2.46 2.01
Capex/Depreciation
(3.69) (2.40) (0.01) (0.04) (0.03) 0.01 (0.05) (1.29) (0.30) (0.77)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
4.78% 0.55% (0.60%) (1.76%) (0.05%) (3.01%) 4.67% 6.84% 6.90% 8.00%
ROA
2.72% 0.30% (0.31%) (0.90%) (0.02%) (1.55%) 2.51% 3.83% 3.90% 4.49%
ROIC
2.98% 1.67% 1.51% 1.21% 1.56% (0.10%) 1.91% 4.29% 4.57% 4.56%
Return on Tangible Assets
2.79% 0.30% (0.34%) (1.03%) (0.03%) (1.74%) 3.04% 4.51% 5.36% 5.68%
Average Days of Receivables
9.82 18.20 20.07 31.97 29.37 49.84 27.78 45.45 29.76 29.77
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
4.26% 4.63% 6.11% 6.93% 7.18% 7.11% 5.79% 5.67% 6.46% 6.19%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.53% 0.00% 0.35% 0.50% 0.37% 0.34% 0.18% 0.23% 0.23% 0.31%
Graham Net Nets
(1.29) (1.36) (1.45) (1.08) (1.24) (1.44) (0.78) (0.63) (0.65) (0.62)
Graham Number
17.74 6.25 0.00 0.00 0.00 0.00 15.36 20.39 21.75 24.93
Earnings Yield
8.57% 0.97% (1.17%) (2.23%) 0.00% (5.07%) 5.97% 7.29% 7.82% 8.55%
Free Cash Flow Yield
(29.45%) (18.86%) 14.67% 6.18% 6.93% 17.25% 13.82% 0.28% 15.48% 8.22%
Revenue per Share
5.31 5.38 5.57 5.40 5.95 6.29 6.13 7.43 7.96 8.72
Operating CF per Share
1.57 1.37 1.39 0.89 0.80 1.51 1.69 2.35 2.96 3.00
Capex per Share
(4.35) (3.32) (0.01) (0.06) (0.04) 0.02 (0.09) (2.31) (0.58) (1.57)
Free Cash Flow per Share
(2.78) (1.95) 1.38 0.83 0.76 1.53 1.60 0.04 2.38 1.42
Cash per Share
1.03 1.12 1.29 1.19 1.06 1.92 1.98 2.14 1.96 3.04
Shareholders Equity per Share
17.26 17.35 17.17 16.85 16.86 17.28 15.19 16.64 17.52 18.66
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
17.26 17.35 17.17 16.85 16.86 17.28 15.19 16.64 17.52 18.66
Free Cash Flow
(154.24) (108.37) 76.69 46.43 42.41 98.93 123.30 3.17 169.12 95.90
Working Capital
(33.88) 1.71 12.73 16.62 29.32 11.00 68.70 69.93 (98.39) 44.51
Capital Expenditures
(240.99) (184.29) (0.83) (3.27) (2.26) 0.99 (7.01) (171.24) (41.40) (105.76)
Net Current Asset Value
(674.56) (778.54) (759.52) (808.22) (760.47) (824.63) (695.00) (714.24) (713.88) (726.92)
EV/EBIT
15.43 29.13 31.04 45.84 32.06 0.00 27.62 13.76 12.61 13.06
Capex to Sales
0.82 0.62 0.00 0.01 0.01 0.00 0.01 0.31 0.07 0.18
Net Profit Margin
15.18% 1.78% (1.85%) (5.54%) (0.13%) (7.62%) 11.29% 14.94% 15.10% 17.06%
Price to Operating Income
6.67 12.18 12.61 23.05 14.66 0.00 15.95 8.52 7.63 8.18
Other line items
Depreciation/Fixed assets
0.04 0.04 0.05 0.05 0.05 0.05 0.08 0.08 0.08 0.08
Cash ROIC
(87.85%) (88.27%) (85.62%) (85.96%) (83.99%) (77.07%) (73.25%) (70.42%) (66.31%) (64.15%)
Accounts Receivable Turnover
21.58 26.19 19.42 13.87 12.51 9.88 10.35 10.53 9.87 12.48
Accounts Payable Turnover
14.90 21.65 17.86 15.69 19.47 22.22 26.70 25.86 19.41 20.30
Inventory Turnover
25.55 20.94 20.05 18.10 20.51 20.75 23.82 28.54 21.69 18.42
Average Days of Payables
17.52 18.82 23.38 22.92 16.87 18.90 10.97 16.93 20.41 17.18
Days of Inventory on Hand
19.03 18.68 19.06 21.11 16.60 21.46 12.06 13.15 20.31 20.95
Average Receivables
13.63 11.40 15.97 21.72 26.58 41.13 45.78 52.32 57.39 47.04
Average Payables
8.93 7.23 9.43 10.63 9.52 10.08 9.69 9.71 12.73 13.23
Average Inventory
5.21 7.47 8.40 9.22 9.04 10.80 10.86 8.80 11.40 14.58
Average Assets
1,642.67 1,789.37 1,843.32 1,853.50 1,856.83 1,998.42 2,127.08 2,149.71 2,191.66 2,229.87
Average Common Equity
933.29 959.85 959.16 947.51 941.15 1,029.92 1,145.43 1,203.24 1,239.72 1,251.55

Fold the line items

Columns are period end dates