Northern Technologies International Corporation NTIC

7.80 (0.05) (0.64%) as of 25 Sep
Market cap
$74.6M
P/E
0.0×
Aug '25 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20 Aug '19 Aug '18 Aug '17 Aug '16
P/E ratio
0.00 22.93 33.77 17.07 24.16 0.00 20.11 24.76 22.86 0.00
P/S ratio
0.82 1.45 1.51 1.46 2.69 1.59 1.87 3.21 2.01 1.92
P/FCF ratio
0.00 51.22 57.33 0.00 0.00 18.49 23.65 0.00 17.14 49.40
P/Operating CF
(50.66) (72.50) 59.32 (171.78) 82.63 39.80 37.73 220.09 27.40 (63.22)
P/B ratio
0.90 1.64 1.71 1.61 2.31 1.27 1.75 2.96 1.54 1.34
Price to Tangible BV
1.10 1.91 2.02 1.94 2.34 1.28 1.78 3.02 1.58 1.38
EV/Sales
0.89 1.48 1.52 1.47 2.56 1.35 1.70 3.07 1.76 1.74
EV/EBITDA
17.23 13.05 15.92 16.28 15.34 24.21 12.31 17.29 12.64 27.86
EV/Operating CF
30.53 21.34 21.98 95.38 50.01 13.09 17.29 259.17 12.13 27.94
EV/FCF
(50.15) 52.16 57.83 (163.15) (52.59) 15.73 21.51 (655.68) 14.96 44.99
Quick Ratio
1.12 1.42 1.49 1.29 2.50 3.52 2.77 2.56 3.71 3.21
Current Ratio
1.86 2.32 2.37 2.36 3.96 5.45 4.25 3.95 5.33 5.24
Net Debt/EBITDA
1.25 0.22 0.14 0.11 (0.77) (4.25) (1.22) (0.82) (1.84) (2.74)
Debt/Assets
12.32% 7.51% 7.21% 7.06% 0.51% 1.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.17 0.09 0.09 0.09 0.01 0.01 0.00 0.00 0.00 0.00
Asset Turnover
0.85 0.92 0.91 0.92 0.80 0.71 0.85 0.86 0.73 0.64
Operating CF/Net income
138.81 1.09 1.90 0.18 0.46 (3.67) 1.05 0.09 1.68 (2.37)
Capex/Depreciation
(2.24) (1.95) (2.05) (1.09) (5.09) (0.66) (0.97) (0.69) (1.20) (1.00)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
0.02% 7.42% 4.22% 9.51% 10.01% (2.24%) 9.02% 12.46% 6.93% (1.83%)
ROA
0.02% 5.88% 3.32% 7.88% 8.94% (2.00%) 7.95% 11.15% 6.36% (1.69%)
ROIC
1.96% 6.36% 5.25% 4.73% 8.90% 2.05% 8.20% 10.36% 6.91% 1.93%
Return on Tangible Assets
0.05% 13.54% 7.87% 17.90% 16.95% (3.91%) 15.87% 22.33% 11.99% (3.58%)
Average Days of Receivables
84.59 87.63 88.81 81.70 88.16 72.75 80.72 87.39 74.21 79.46
Research and Development Expense of Revenue
5.98% 5.65% 6.22% 6.44% 7.79% 8.35% 6.86% 6.85% 7.36% 14.35%
Selling, General and Administrative Expense of Revenue
38.72% 35.96% 35.61% 31.88% 35.90% 40.61% 36.45% 37.70% 43.19% 43.99%
Intangible Assets out of Total Assets
0.13 0.11 0.12 0.13 0.01 0.01 0.01 0.02 0.02 0.03
Share Based Compensation of Revenue
1.61% 1.62% 1.67% 1.26% 1.18% 2.81% 2.57% 0.80% 0.99% 1.30%
Graham Net Nets
0.26 0.18 0.17 0.20 0.17 0.35 0.24 0.14 0.27 0.27
Graham Number
0.00 10.11 8.06 10.64 10.58 0.00 9.18 10.08 7.03 0.00
Earnings Yield
0.00% 4.36% 2.96% 5.86% 4.14% (1.81%) 4.97% 4.04% 4.38% (1.37%)
Free Cash Flow Yield
(2.15%) 1.95% 1.74% (0.62%) (1.81%) 5.41% 4.23% (0.15%) 5.83% 2.02%
Revenue per Share
8.89 9.02 8.54 8.05 6.20 5.24 6.14 5.66 4.37 3.63
Operating CF per Share
0.26 0.62 0.59 0.12 0.32 0.54 0.60 0.07 0.63 0.23
Capex per Share
(0.41) (0.36) (0.36) (0.18) (0.62) (0.08) (0.12) (0.08) (0.12) (0.09)
Free Cash Flow per Share
(0.16) 0.26 0.23 (0.06) (0.30) 0.46 0.48 (0.02) 0.51 0.14
Cash per Share
0.77 0.52 0.58 0.58 0.84 1.31 1.04 0.82 1.12 0.62
Shareholders Equity per Share
8.10 7.97 7.55 7.30 7.21 6.56 6.57 6.15 5.71 5.19
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
8.10 7.97 7.55 7.30 7.21 6.56 6.57 6.15 5.71 5.19
Free Cash Flow
(1.49) 2.47 2.19 (0.56) (2.75) 4.20 4.40 (0.16) 4.65 1.28
Working Capital
20.44 23.68 22.95 23.17 25.23 27.10 25.46 22.84 21.17 16.95
Capital Expenditures
(3.93) (3.42) (3.35) (1.70) (5.64) (0.71) (1.07) (0.77) (1.08) (0.78)
Net Current Asset Value
18.31 22.08 21.03 21.29 25.13 26.83 25.46 22.84 21.17 16.95
EV/EBIT
29.02 15.96 20.23 21.23 17.38 40.49 14.36 19.68 15.12 44.78
Capex to Sales
0.05 0.04 0.04 0.02 0.10 0.01 0.02 0.01 0.03 0.02
Net Profit Margin
0.02% 6.36% 3.64% 8.53% 11.12% (2.81%) 9.34% 13.03% 8.65% (2.63%)
Price to Operating Income
26.91 15.67 20.05 21.09 18.26 47.60 15.79 20.61 17.33 49.18
Other line items
Depreciation/Fixed assets
0.12 0.11 0.12 0.13 0.09 0.15 0.15 0.15 0.12 0.11
Cash ROIC
(13.19%) (11.90%) (10.33%) (14.01%) (12.10%) (3.04%) (2.72%) (10.37%) (2.63%) (9.90%)
Accounts Receivable Turnover
4.22 4.27 4.43 4.90 4.88 4.37 4.53 5.05 5.20 4.88
Accounts Payable Turnover
7.28 8.24 7.52 8.45 9.85 8.20 9.03 10.38 9.69 9.19
Inventory Turnover
3.51 3.73 3.54 3.72 3.34 2.95 3.87 4.12 3.47 2.94
Average Days of Payables
55.86 45.51 42.43 55.70 42.42 37.01 43.31 41.72 37.12 45.03
Days of Inventory on Hand
107.82 102.44 91.75 116.75 109.88 126.58 100.83 97.55 103.42 126.10
Average Receivables
19.97 19.93 18.02 15.12 11.57 10.91 12.32 10.18 7.61 6.74
Average Payables
7.22 6.22 6.93 6.04 3.75 3.86 4.21 3.29 2.72 2.43
Average Inventory
14.96 13.74 14.72 13.73 11.04 10.73 9.81 8.29 7.58 7.59
Average Assets
98.71 92.01 87.77 80.28 70.22 66.79 65.53 60.08 53.84 51.32
Average Common Equity
75.94 72.94 68.97 66.50 62.73 59.69 57.74 53.77 49.40 47.48

Fold the line items

Columns are period end dates