Northern Technologies International Corporation NTIC

7.80 (0.05) (0.64%) as of 25 Sep
Market cap
$74.6M
P/E
0.0×
Aug '16 Aug '17 Aug '18 Aug '19 Aug '20 Aug '21 Aug '22 Aug '23 Aug '24 Aug '25
P/E ratio
0.00 22.86 24.76 20.11 0.00 24.16 17.07 33.77 22.93 0.00
P/S ratio
1.92 2.01 3.21 1.87 1.59 2.69 1.46 1.51 1.45 0.82
P/FCF ratio
49.40 17.14 0.00 23.65 18.49 0.00 0.00 57.33 51.22 0.00
P/Operating CF
(63.22) 27.40 220.09 37.73 39.80 82.63 (171.78) 59.32 (72.50) (50.66)
P/B ratio
1.34 1.54 2.96 1.75 1.27 2.31 1.61 1.71 1.64 0.90
Price to Tangible BV
1.38 1.58 3.02 1.78 1.28 2.34 1.94 2.02 1.91 1.10
EV/Sales
1.74 1.76 3.07 1.70 1.35 2.56 1.47 1.52 1.48 0.89
EV/EBITDA
27.86 12.64 17.29 12.31 24.21 15.34 16.28 15.92 13.05 17.23
EV/Operating CF
27.94 12.13 259.17 17.29 13.09 50.01 95.38 21.98 21.34 30.53
EV/FCF
44.99 14.96 (655.68) 21.51 15.73 (52.59) (163.15) 57.83 52.16 (50.15)
Quick Ratio
3.21 3.71 2.56 2.77 3.52 2.50 1.29 1.49 1.42 1.12
Current Ratio
5.24 5.33 3.95 4.25 5.45 3.96 2.36 2.37 2.32 1.86
Net Debt/EBITDA
(2.74) (1.84) (0.82) (1.22) (4.25) (0.77) 0.11 0.14 0.22 1.25
Debt/Assets
0.00% 0.00% 0.00% 0.00% 1.00% 0.51% 7.06% 7.21% 7.51% 12.32%
Debt/Equity
0.00 0.00 0.00 0.00 0.01 0.01 0.09 0.09 0.09 0.17
Asset Turnover
0.64 0.73 0.86 0.85 0.71 0.80 0.92 0.91 0.92 0.85
Operating CF/Net income
(2.37) 1.68 0.09 1.05 (3.67) 0.46 0.18 1.90 1.09 138.81
Capex/Depreciation
(1.00) (1.20) (0.69) (0.97) (0.66) (5.09) (1.09) (2.05) (1.95) (2.24)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(1.83%) 6.93% 12.46% 9.02% (2.24%) 10.01% 9.51% 4.22% 7.42% 0.02%
ROA
(1.69%) 6.36% 11.15% 7.95% (2.00%) 8.94% 7.88% 3.32% 5.88% 0.02%
ROIC
1.93% 6.91% 10.36% 8.20% 2.05% 8.90% 4.73% 5.25% 6.36% 1.96%
Return on Tangible Assets
(3.58%) 11.99% 22.33% 15.87% (3.91%) 16.95% 17.90% 7.87% 13.54% 0.05%
Average Days of Receivables
79.46 74.21 87.39 80.72 72.75 88.16 81.70 88.81 87.63 84.59
Research and Development Expense of Revenue
14.35% 7.36% 6.85% 6.86% 8.35% 7.79% 6.44% 6.22% 5.65% 5.98%
Selling, General and Administrative Expense of Revenue
43.99% 43.19% 37.70% 36.45% 40.61% 35.90% 31.88% 35.61% 35.96% 38.72%
Intangible Assets out of Total Assets
0.03 0.02 0.02 0.01 0.01 0.01 0.13 0.12 0.11 0.13
Share Based Compensation of Revenue
1.30% 0.99% 0.80% 2.57% 2.81% 1.18% 1.26% 1.67% 1.62% 1.61%
Graham Net Nets
0.27 0.27 0.14 0.24 0.35 0.17 0.20 0.17 0.18 0.26
Graham Number
0.00 7.03 10.08 9.18 0.00 10.58 10.64 8.06 10.11 0.00
Earnings Yield
(1.37%) 4.38% 4.04% 4.97% (1.81%) 4.14% 5.86% 2.96% 4.36% 0.00%
Free Cash Flow Yield
2.02% 5.83% (0.15%) 4.23% 5.41% (1.81%) (0.62%) 1.74% 1.95% (2.15%)
Revenue per Share
3.63 4.37 5.66 6.14 5.24 6.20 8.05 8.54 9.02 8.89
Operating CF per Share
0.23 0.63 0.07 0.60 0.54 0.32 0.12 0.59 0.62 0.26
Capex per Share
(0.09) (0.12) (0.08) (0.12) (0.08) (0.62) (0.18) (0.36) (0.36) (0.41)
Free Cash Flow per Share
0.14 0.51 (0.02) 0.48 0.46 (0.30) (0.06) 0.23 0.26 (0.16)
Cash per Share
0.62 1.12 0.82 1.04 1.31 0.84 0.58 0.58 0.52 0.77
Shareholders Equity per Share
5.19 5.71 6.15 6.57 6.56 7.21 7.30 7.55 7.97 8.10
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
5.19 5.71 6.15 6.57 6.56 7.21 7.30 7.55 7.97 8.10
Free Cash Flow
1.28 4.65 (0.16) 4.40 4.20 (2.75) (0.56) 2.19 2.47 (1.49)
Working Capital
16.95 21.17 22.84 25.46 27.10 25.23 23.17 22.95 23.68 20.44
Capital Expenditures
(0.78) (1.08) (0.77) (1.07) (0.71) (5.64) (1.70) (3.35) (3.42) (3.93)
Net Current Asset Value
16.95 21.17 22.84 25.46 26.83 25.13 21.29 21.03 22.08 18.31
EV/EBIT
44.78 15.12 19.68 14.36 40.49 17.38 21.23 20.23 15.96 29.02
Capex to Sales
0.02 0.03 0.01 0.02 0.01 0.10 0.02 0.04 0.04 0.05
Net Profit Margin
(2.63%) 8.65% 13.03% 9.34% (2.81%) 11.12% 8.53% 3.64% 6.36% 0.02%
Price to Operating Income
49.18 17.33 20.61 15.79 47.60 18.26 21.09 20.05 15.67 26.91
Other line items
Depreciation/Fixed assets
0.11 0.12 0.15 0.15 0.15 0.09 0.13 0.12 0.11 0.12
Cash ROIC
(9.90%) (2.63%) (10.37%) (2.72%) (3.04%) (12.10%) (14.01%) (10.33%) (11.90%) (13.19%)
Accounts Receivable Turnover
4.88 5.20 5.05 4.53 4.37 4.88 4.90 4.43 4.27 4.22
Accounts Payable Turnover
9.19 9.69 10.38 9.03 8.20 9.85 8.45 7.52 8.24 7.28
Inventory Turnover
2.94 3.47 4.12 3.87 2.95 3.34 3.72 3.54 3.73 3.51
Average Days of Payables
45.03 37.12 41.72 43.31 37.01 42.42 55.70 42.43 45.51 55.86
Days of Inventory on Hand
126.10 103.42 97.55 100.83 126.58 109.88 116.75 91.75 102.44 107.82
Average Receivables
6.74 7.61 10.18 12.32 10.91 11.57 15.12 18.02 19.93 19.97
Average Payables
2.43 2.72 3.29 4.21 3.86 3.75 6.04 6.93 6.22 7.22
Average Inventory
7.59 7.58 8.29 9.81 10.73 11.04 13.73 14.72 13.74 14.96
Average Assets
51.32 53.84 60.08 65.53 66.79 70.22 80.28 87.77 92.01 98.71
Average Common Equity
47.48 49.40 53.77 57.74 59.69 62.73 66.50 68.97 72.94 75.94

Fold the line items

Columns are period end dates