Bank of N.T. Butterfield & Son Limited (The)

NTB Financial Banks Diversified

Bank of N.T. Butterfield & Son Limited (The)’s revenue for fiscal 2025 (year ended December 2025) was $800.0 million, down 1.93% from fiscal 2024. In the quarter to June 2026, revenue grew 1.01%, EPS fell 7.03% and free cash flow fell 42.1%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

58.65 0.37 +0.63%
Market cap
$2.3B
P/E
10.0×
Fwd P/E
9.4×
Dividend yield
3.41%
F-score
7/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Piotroski F-Score
7 6 8 5 7 6 6 6 7 —
P/E ratio
8.86 7.60 6.95 6.99 11.62 10.71 11.12 8.86 13.02 22.05
P/S ratio
2.57 2.02 2.06 2.47 3.61 2.93 3.33 3.21 4.26 3.62
P/FCF ratio
8.09 6.74 5.71 7.70 7.86 9.39 8.67 6.07 8.84 8.83
P/Operating CF
32.13 45.23 13.68 20.89 26.33 45.31 (38.40) 20.71 29.66 30.54
P/B ratio
1.80 1.61 1.56 1.73 1.93 1.60 2.04 1.95 2.42 2.16
Price to Tangible BV
1.95 1.77 1.73 1.89 2.12 1.77 2.27 2.13 2.62 2.37
EV/Sales
(1.76) (2.50) (1.60) (2.27) (2.73) (4.78) (3.06) (0.53) 0.30 (2.64)
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(5.02) (7.67) (4.03) (6.28) (5.68) (13.67) (7.29) (0.95) 0.58 (6.30)
EV/FCF
(5.52) (8.33) (4.42) (7.08) (5.95) (15.35) (7.99) (1.00) 0.62 (6.46)
Quick Ratio
0.28 0.29 0.24 0.23 0.25 0.32 0.31 0.23 0.21 0.28
Current Ratio
0.63 0.65 0.63 0.62 0.63 0.72 0.71 0.66 0.61 0.63
Net Debt/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt/Assets
0.00% 0.69% 0.74% 1.20% 1.12% 1.16% 1.03% 1.33% 1.09% 1.05%
Debt/Equity
0.00 0.10 0.10 0.20 0.18 0.17 0.15 0.16 0.14 0.16
Asset Turnover
0.06 0.06 0.05 0.04 0.03 0.04 0.05 0.05 0.04 0.04
Operating CF/Net income
1.21 1.23 1.33 1.02 1.55 1.28 1.40 1.52 1.58 3.05
Capex/Depreciation
(0.67) (0.50) (1.48) (0.62) (0.16) (0.33) (0.45) (0.30) (0.33) (0.08)
ROE
21.45% 21.37% 24.14% 23.23% 16.60% 15.13% 19.18% 22.89% 19.99% 7.99%
ROA
1.64% 1.57% 1.63% 1.44% 1.08% 1.03% 1.43% 1.81% 1.40% 0.55%
ROIC
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Tangible Assets
(5.09%) (4.91%) (5.11%) (4.38%) (3.22%) (4.00%) (5.09%) (6.32%) (4.26%) (1.67%)
Average Days of Receivables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
40.86% 39.02% 41.68% 48.91% 56.44% 59.23% 55.26% 53.82% 58.12% 61.16%
Intangible Assets out of Total Assets
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Share Based Compensation of Revenue
2.78% 2.57% 2.75% 2.82% 2.90% 2.83% 2.99% 2.34% 1.80% 3.40%
Graham Net Nets
(2.33) (2.88) (3.04) (3.54) (2.91) (2.63) (1.98) (2.14) (2.10) (2.62)
Graham Number
59.12 49.50 46.18 41.17 38.17 35.68 36.85 35.76 31.01 21.71
Earnings Yield
11.28% 13.16% 14.39% 14.31% 8.61% 9.34% 9.00% 11.29% 7.68% 4.53%
Free Cash Flow Yield
12.36% 14.84% 17.52% 12.98% 12.72% 10.65% 11.53% 16.47% 11.31% 11.32%
Revenue per Share
19.36 18.09 15.53 12.22 10.56 10.65 11.13 9.77 8.62 8.73
Operating CF per Share
6.77 5.89 6.15 4.42 5.08 3.73 4.68 5.39 4.46 3.66
Capex per Share
(0.60) (0.46) (1.10) (0.50) (0.23) (0.41) (0.41) (0.25) (0.30) (0.09)
Free Cash Flow per Share
6.17 5.42 5.05 3.92 4.85 3.32 4.27 5.14 4.15 3.58
Cash per Share
86.21 83.93 58.85 61.40 70.42 85.47 73.82 39.10 36.30 57.10
Shareholders Equity per Share
27.64 22.64 20.56 17.44 19.74 19.44 18.13 16.06 15.16 14.62
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
27.64 22.64 20.56 17.44 19.74 19.44 18.13 16.06 15.16 14.62
Free Cash Flow
254.81 244.49 246.66 194.30 240.06 167.58 227.05 282.40 225.59 173.92
Working Capital
(4,714.05) (4,559.63) (4,565.43) (5,035.14) (5,187.18) (3,831.36) (3,636.15) (3,244.33) (3,766.34) (3,666.00)
Capital Expenditures
(24.75) (20.94) (53.63) (24.97) (11.29) (20.57) (21.67) (13.94) (16.53) (4.28)
Net Current Asset Value
(4,798.51) (4,741.94) (4,752.61) (5,299.45) (5,485.29) (4,134.10) (3,889.99) (3,677.86) (4,183.86) (4,023.01)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.03 0.03 0.07 0.04 0.02 0.04 0.04 0.03 0.04 0.01
Price to Operating Income
8.65 7.46 6.91 6.88 11.38 10.51 11.20 8.77 12.77 12.50
Other line items
Depreciation/Fixed assets
0.23 0.27 0.23 0.27 0.50 0.41 0.31 0.29 0.31 0.31
Cash ROIC
5.42% 4.99% 6.21% 4.76% 5.18% 3.06% 4.51% 8.90% 7.75% 4.83%
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.02 0.02 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
24,011.00 19,837.87 24,487.32 86,529.76 201,770.77 140,548.65 76,482.00 140,252.37 219,125.41 222,644.67
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Payables
12,721.99 12,366.31 12,488.90 13,430.65 13,560.15 12,845.86 10,946.94 9,494.35 9,785.05 9,607.90
Average Assets
14,163.15 13,802.71 13,840.04 14,820.63 15,036.92 14,330.11 12,347.38 10,776.21 10,941.39 10,689.55
Average Common Equity
1,081.33 1,012.20 934.21 921.15 979.72 972.85 923.04 852.61 766.81 730.55

Fold the line items

Columns are period end dates