Bank of N.T. Butterfield & Son Limited (The)

NTB Financial Banks Diversified

Bank of N.T. Butterfield & Son Limited (The)’s revenue for fiscal 2025 (year ended December 2025) was $800.0 million, down 1.93% from fiscal 2024. In the quarter to June 2026, revenue grew 1.01%, EPS fell 7.03% and free cash flow fell 42.1%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

58.65 0.37 +0.63%
Market cap
$2.3B
P/E
10.0×
Fwd P/E
9.4×
Dividend yield
3.41%
F-score
7/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
231.94 216.32 225.49 214.02 162.67 147.22 177.08 195.18 153.25 115.94
Depreciation & Amortization
36.82 42.16 36.21 40.18 69.46 62.44 48.39 46.48 50.40 52.26
Non Cash Items (Other)
22.30 23.08 32.06 19.16 19.73 24.27 15.17 4.25 0.15 17.44
Accounts Receivable Change
15.28 (10.01) 4.62 (54.02) 13.30 (8.14) 3.11 2.77 (1.76) (6.05)
Accounts Payable Change
— — 1.90 (0.06) — (8.14) (18.58) 3.84 0.08 (0.28)
Change in other assets and liabilities
(26.79) (6.11) 1.90 (0.06) (13.80) (37.63) 26.67 43.82 40.00 (1.11)
Operating Cash Flow
279.56 265.43 300.29 219.27 251.35 188.15 248.72 296.35 242.12 178.20
Capital expenditures
(24.75) (20.46) (26.29) (24.97) (11.29) (20.57) (21.67) (12.63) (16.53) (4.28)
Change in intangibles (net)
— (0.48) (27.34) — — — — (1.31) — —
Net Aquisitions
— — — — — — 2,815.75 (20.72) — (21.78)
Short Term Investments Change (Net)
(532.85) (252.00) 405.54 370.94 (1,896.29) 8.06 (1,223.08) 543.73 12.29 (1,347.07)
Long-Term Investments Change (Net)
433.00 (545.05) (127.40) 36.24 100.93 (54.76) (114.94) 151.43 (29.96) (148.81)
Other investing activities
226.96 236.98 457.30 (90.18) (99.01) 25.56 (362.62) (321.94) (130.11) 322.16
Investing cash flow
102.36 (581.02) 681.80 292.02 (1,905.66) (41.71) 1,093.43 338.55 (164.30) (1,199.77)
Repayment/Issuance of Debt (Net)
(100.00) — (75.00) — — (70.00) (744.61) (47.00) — —
Equity Repurchase (Common, Net)
(146.69) (155.30) (88.59) (3.90) (19.75) 12.75 (81.18) 28.09 4.56 136.79
Equity Repurchase (Preffered, Net)
— — — — — — — — — (212.12)
Dividends Paid (Total)
(77.72) (79.58) (86.19) (87.34) (87.28) (88.93) (93.64) (83.70) (69.73) (33.97)
Other financial activities
(421.23) 970.45 (1,198.15) (415.57) 642.82 692.64 (744.61) (22.54) (621.10) 1,048.90
Financing cash flow
(745.64) 735.56 (1,447.92) (506.81) 535.78 546.45 (919.43) (125.15) (686.28) 939.59
Exchange Rate Adjustment
51.86 (3.69) 21.55 (91.44) 7.54 42.71 86.06 2.65 46.65 (105.24)
Change in Cash
(311.86) 416.28 (444.29) (86.95) (1,111.00) 735.60 508.78 512.39 (561.81) (187.24)
Beginning Cash
2,088.54 1,672.26 2,116.55 2,203.50 3,314.50 2,578.90 2,070.12 1,557.73 2,119.55 2,288.89
Ending Cash
1,776.68 2,088.54 1,672.26 2,116.55 2,203.50 3,314.50 2,578.90 2,070.12 1,557.73 2,101.65
Stock Based Compensation
22.25 21.00 20.81 17.08 15.15 15.25 17.72 12.58 8.41 14.42
Dividends Paid (Common)
(77.72) (79.58) (86.19) (87.34) (87.28) (88.93) (93.64) (83.70) (69.73) (19.35)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(11.50) (16.12) 6.52 (54.09) (0.50) (45.77) 8.09 50.43 38.32 (7.44)
Investments Change (Net)
(99.85) (797.05) 278.13 407.18 (1,795.36) (46.70) (1,338.02) 695.16 (17.67) (1,495.88)
Dividends Paid (Preffered)
— — — — — — — — — (14.63)
Issuance/Purchase of Shares
(146.69) (155.30) (88.59) (3.90) (19.75) 12.75 (81.18) 28.09 4.56 (75.33)
Other line items
Revenue per Employee
0.61 0.62 0.57 0.45 0.41 0.41 0.39 0.39 0.39 0.34

Fold the line items

In millions of $ except per-share values · columns are period end dates