NRG Energy, Inc.

NRG Utilities Utilities Independent Power Producers

NRG Energy, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $30.7 billion, up 9.18% from fiscal 2024. In the quarter to June 2026, revenue grew 11.0%, EPS grew 474.2%, free cash flow grew 8,715.1% and total debt rose 112.5%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

103.75 0.89 +0.87%
Market cap
$21.6B
P/E
27.3×
Fwd P/E
14.9×
Dividend yield
1.80%
F-score
6/9
Altman Z
2.25
Beneish M
−2.52
Dividend safety
72/100
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
38.44 169.93 39.42 23.54

+8 more quarters

P/S ratio
0.93 0.93 1.01 1.05
P/FCF ratio
84.20 0.00 42.19 18.57
P/Operating CF
27.59 (179.00) 252.45 64.58
P/B ratio
7.33 7.16 30.12 23.68
Price to Tangible BV
0.00 0.00 0.00 0.00
EV/Sales
1.62 1.64 1.38 1.41
EV/EBITDA
13.46 18.39 11.93 10.15
EV/Operating CF
34.53 59.61 22.21 15.36
EV/FCF
146.71 (7.43) 57.74 25.02
Quick Ratio
0.39 0.35 1.13 0.57
Current Ratio
0.97 0.84 1.64 1.05
Net Debt/EBITDA
14.98 26.79 14.67 13.04
Debt/Assets
58.23% 57.81% 56.43% 49.78%
Debt/Equity
4.79 4.75 9.78 6.06
Asset Turnover
1.03 1.00 1.16 1.25
Operating CF/Net income
2.28 (1.56) 2.46 3.59
Capex/Depreciation
11.73 (13.57) (0.62) (0.61)
Interest Coverage
3.15 1.15 1.22 2.21
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
7.51% 5.78% 9.25% 8.02%
Intangible Assets out of Total Assets
0.24 0.25 0.21 0.26
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.83) (0.83) (0.46) (0.44)
Graham Number
41.28 19.87 21.92 32.54
Earnings Yield
2.60% 0.59% 2.54% 4.25%
Free Cash Flow Yield
1.19% (23.57%) 2.37% 5.38%
Revenue per Share
35.46 49.55 39.76 39.56
Operating CF per Share
5.29 (0.82) 0.63 2.51
Capex per Share
30.64 (34.16) (1.53) (1.32)
Free Cash Flow per Share
35.93 (34.98) (0.90) 1.19
Cash per Share
1.80 1.99 25.63 5.62
Shareholders Equity per Share
23.01 23.55 8.62 10.21
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
23.01 23.55 8.62 10.21
Free Cash Flow
7,581.00 (7,241.00) (175.00) 230.00
Working Capital
(322.00) (1,925.00) 5,118.00 411.00
Capital Expenditures
6,464.00 (7,072.00) (298.00) (254.00)
Net Current Asset Value
(25,432.00) (25,257.00) (14,312.00) (13,877.00)
EV/EBIT
26.65 24.39 15.18 24.91
Capex to Sales
(0.86) 0.69 0.04 0.03
Price to Operating Income
15.29 13.92 11.09 18.49
Other line items
Average Receivables
3,477.50 3,644.50 3,776.50 3,295.00
Average Payables
2,561.50 2,420.50 2,673.50 2,156.50
Average Inventory
622.00 519.00 469.50 496.00
Average Assets
32,014.00 32,522.00 26,581.00 23,847.50
Average Common Equity
2,921.50 3,175.50 1,429.50 1,595.00

Fold the line items

Columns are period end dates