NRG Energy, Inc.

NRG Utilities Utilities Independent Power Producers

NRG Energy, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $30.7 billion, up 9.18% from fiscal 2024. In the quarter to June 2026, revenue grew 11.0%, EPS grew 474.2%, free cash flow grew 8,715.1% and total debt rose 112.5%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

103.75 0.89 +0.87%
Market cap
$21.6B
P/E
27.3×
Fwd P/E
14.9×
Dividend yield
1.80%
F-score
6/9
Altman Z
2.25
Beneish M
−2.52
Dividend safety
72/100
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

23.54 39.42 169.93 38.44
P/S ratio
1.05 1.01 0.93 0.93
P/FCF ratio
18.57 42.19 0.00 84.20
P/Operating CF
64.58 252.45 (179.00) 27.59
P/B ratio
23.68 30.12 7.16 7.33
Price to Tangible BV
0.00 0.00 0.00 0.00
EV/Sales
1.41 1.38 1.64 1.62
EV/EBITDA
10.15 11.93 18.39 13.46
EV/Operating CF
15.36 22.21 59.61 34.53
EV/FCF
25.02 57.74 (7.43) 146.71
Quick Ratio
0.57 1.13 0.35 0.39
Current Ratio
1.05 1.64 0.84 0.97
Net Debt/EBITDA
13.04 14.67 26.79 14.98
Debt/Assets
49.78% 56.43% 57.81% 58.23%
Debt/Equity
6.06 9.78 4.75 4.79
Asset Turnover
1.25 1.16 1.00 1.03
Operating CF/Net income
3.59 2.46 (1.56) 2.28
Capex/Depreciation
(0.61) (0.62) (13.57) 11.73
Interest Coverage
2.21 1.22 1.15 3.15
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
8.02% 9.25% 5.78% 7.51%
Intangible Assets out of Total Assets
0.26 0.21 0.25 0.24
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.44) (0.46) (0.83) (0.83)
Graham Number
32.54 21.92 19.87 41.28
Earnings Yield
4.25% 2.54% 0.59% 2.60%
Free Cash Flow Yield
5.38% 2.37% (23.57%) 1.19%
Revenue per Share
39.56 39.76 49.55 35.46
Operating CF per Share
2.51 0.63 (0.82) 5.29
Capex per Share
(1.32) (1.53) (34.16) 30.64
Free Cash Flow per Share
1.19 (0.90) (34.98) 35.93
Cash per Share
5.62 25.63 1.99 1.80
Shareholders Equity per Share
10.21 8.62 23.55 23.01
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
10.21 8.62 23.55 23.01
Free Cash Flow
230.00 (175.00) (7,241.00) 7,581.00
Working Capital
411.00 5,118.00 (1,925.00) (322.00)
Capital Expenditures
(254.00) (298.00) (7,072.00) 6,464.00
Net Current Asset Value
(13,877.00) (14,312.00) (25,257.00) (25,432.00)
EV/EBIT
24.91 15.18 24.39 26.65
Capex to Sales
0.03 0.04 0.69 (0.86)
Price to Operating Income
18.49 11.09 13.92 15.29
Other line items
Average Receivables
3,295.00 3,776.50 3,644.50 3,477.50
Average Payables
2,156.50 2,673.50 2,420.50 2,561.50
Average Inventory
496.00 469.50 519.00 622.00
Average Assets
23,847.50 26,581.00 32,522.00 32,014.00
Average Common Equity
1,595.00 1,429.50 3,175.50 2,921.50

Fold the line items

Columns are period end dates