NRG Energy, Inc.

NRG Utilities Utilities Independent Power Producers

NRG Energy, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $30.7 billion, up 9.18% from fiscal 2024. In the quarter to June 2026, revenue grew 11.0%, EPS grew 474.2%, free cash flow grew 8,715.1% and total debt rose 112.5%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

103.75 0.89 +0.87%
Market cap
$21.6B
P/E
27.3×
Fwd P/E
14.9×
Dividend yield
1.80%
F-score
6/9
Altman Z
2.25
Beneish M
−2.52
Dividend safety
72/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
8,915.00 9,074.00 9,478.00 9,821.00 9,093.00 26,989.00 31,543.00 28,823.00 28,130.00 30,713.00
Revenue Growth
(27.68%) 1.78% 4.45% 3.62% (7.41%) 196.81% 16.87% (8.62%) (2.40%) 9.18%
Cost of Revenue
6,676.00 6,886.00 7,108.00 7,303.00 6,540.00 20,482.00 27,443.00 26,483.00 22,100.00 24,761.00
Gross Profit
2,239.00 2,188.00 2,370.00 2,518.00 2,553.00 6,507.00 4,100.00 2,340.00 6,030.00 5,952.00
R&D Expenses
48.00 22.00 11.00 — — — — — — —
SG&A Expenses
1,032.00 836.00 799.00 760.00 810.00 1,293.00 1,145.00 2,094.00 2,345.00 2,602.00
Operating Income
33.00 (741.00) 982.00 1,290.00 1,105.00 3,341.00 2,018.00 384.00 2,424.00 1,845.00
Non-operating Income/Expense
(964.00) (648.00) (515.00) (504.00) (344.00) (482.00) (355.00) (597.00) (976.00) (711.00)
Non-operating Interest Expenses
583.00 557.00 483.00 413.00 401.00 485.00 417.00 667.00 651.00 741.00
EBT
(931.00) (1,389.00) 467.00 786.00 761.00 2,859.00 1,663.00 (213.00) 1,448.00 1,134.00
Income Tax Provision
25.00 (44.00) 7.00 (3,334.00) 251.00 672.00 442.00 (11.00) 323.00 270.00
Income after Tax
(956.00) (1,345.00) 460.00 4,120.00 510.00 2,187.00 1,221.00 (202.00) 1,125.00 864.00
Dividends (Preferred)
(73.00) 0.00 0.00 — — — 0.00 54.00 67.00 67.00
Non-Controlling Interest
(117.00) (184.00) — 3.00 — — — 54.00 — —
Net Income Common
(701.00) (2,153.00) 268.00 4,438.00 510.00 2,187.00 1,221.00 (256.00) 1,058.00 797.00
EPS (Basic)
(2.22) (6.79) 0.88 16.94 2.08 8.93 5.17 (1.12) 5.14 4.09
EPS (Diluted)
(2.22) (6.79) 0.87 16.81 2.07 8.93 5.17 (1.12) 4.99 4.01
Shares (Basic, Weighted)
316.00 317.00 304.00 262.00 245.00 245.00 236.00 228.00 206.00 195.00
Shares (Diluted, Weighted)
316.00 317.00 308.00 264.00 246.00 245.00 236.00 228.00 212.00 199.00
Gross Margin
25.11% 24.11% 25.01% 25.64% 28.08% 24.11% 13.00% 8.12% 21.44% 19.38%
EBIT Margin
0.37% (8.17%) 10.36% 13.14% 12.15% 12.38% 6.40% 1.33% 8.62% 6.01%
EBT margin
(10.44%) (15.31%) 4.93% 8.00% 8.37% 10.59% 5.27% (0.74%) 5.15% 3.69%
Net Profit Margin
(7.86%) (23.73%) 2.83% 45.19% 5.61% 8.10% 3.87% (0.89%) 3.76% 2.59%
Free Cash Flow Margin
18.00% 20.41% 27.14% 25.35% 18.45% 3.91% 0.30% 4.12% 8.24% 2.51%
EBITDA
965.00 68.00 1,614.00 1,884.00 1,779.00 4,373.00 3,056.00 2,043.00 4,107.00 3,562.00
EBIT
33.00 (741.00) 982.00 1,290.00 1,105.00 3,341.00 2,018.00 384.00 2,424.00 1,845.00
Income from Continuous Operations
(956.00) (1,345.00) 460.00 4,120.00 510.00 2,187.00 1,221.00 (202.00) 1,125.00 864.00
Income from Discontinued Operations
65.00 (992.00) (192.00) 321.00 — — — — — —
Consolidated Net Income/Loss
(891.00) (2,337.00) 268.00 4,441.00 510.00 2,187.00 1,221.00 (202.00) 1,125.00 864.00
EPS (Basic, from Continuous Ops)
(2.42) (3.66) 1.51 15.71 2.08 8.93 5.17 (0.89) 5.46 4.43
EPS (Basic, from Discontinued Ops)
0.20 (3.13) (0.63) 1.23 — — — — — —
EPS (Basic, Consolidated)
(2.82) (7.37) 0.88 16.95 2.08 8.93 5.17 (0.89) 5.46 4.43
EPS (Diluted, from Cont. Ops)
(2.42) (3.66) 1.49 15.59 2.07 8.93 5.17 (0.89) 5.31 4.34
EPS (Diluted, from Disc. Ops)
0.00 0.00 0.00 0.00 — — — — — —
Shares (Diluted, Average)
316.00 317.00 308.00 264.00 246.00 245.00 236.00 228.00 212.00 199.00
EPS (Diluted, Consolidated)
(2.82) (7.37) 0.87 16.82 2.07 8.93 5.17 (0.89) 5.31 4.34
EBITDA Margin
10.82% 0.75% 17.03% 19.18% 19.56% 16.20% 9.69% 7.09% 14.60% 11.60%
Operating Cash Flow Margin
21.40% 17.74% 14.53% 14.39% 20.20% 1.83% 1.14% (0.77%) 8.20% 6.23%

Fold the line items

In millions of $ except per-share values · columns are period end dates