NRG Energy, Inc.

NRG Utilities Utilities Independent Power Producers

NRG Energy, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $30.7 billion, up 9.18% from fiscal 2024. In the quarter to June 2026, revenue grew 11.0%, EPS grew 474.2%, free cash flow grew 8,715.1% and total debt rose 112.5%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

103.75 0.89 +0.87%
Market cap
$21.6B
P/E
27.3×
Fwd P/E
14.9×
Dividend yield
1.80%
F-score
6/9
Altman Z
2.25
Beneish M
−2.52
Dividend safety
72/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Net Income

+8 more TTM periods

1,441.00 864.00 239.00 849.00
Depreciation & Amortization
1,646.00 1,717.00 1,843.00 1,973.00
Non Cash Items (Other)
835.00 458.00 357.00 158.00
Accounts Receivable Change
— (1,143.00) 32.00 211.00
Change in inventories
— 157.00 17.00 (202.00)
Accounts Payable Change
— 323.00 (757.00) (431.00)
Change in payables and accrued liability
— 44.00 (407.00) (71.00)
Change in other assets and liabilities
(1,231.00) (616.00) (962.00) (885.00)
Operating Cash Flow
2,742.00 1,913.00 889.00 1,555.00
Capital expenditures
(1,023.00) (1,141.00) (7,982.00) (1,163.00)
Change in intangibles (net)
— — — (26.00)
Net Aquisitions
(616.00) (616.00) (7,351.00) (13,866.00)
Other investing activities
92.00 99.00 — —
Investing cash flow
(1,527.00) (1,638.00) (8,576.00) (8,265.00)
Repayment/Issuance of Debt (Net)
1,156.00 5,671.00 9,046.00 9,028.00
Equity Repurchase (Common, Net)
(1,668.00) (1,403.00) (1,609.00) (1,753.00)
Dividends Paid (Total)
(409.00) (411.00) (425.00) (439.00)
Other financial activities
(333.00) (311.00) (356.00) (395.00)
Financing cash flow
(1,254.00) 3,546.00 6,656.00 6,441.00
Exchange Rate Adjustment
(2.00) 4.00 4.00 5.00
Change in Cash
(41.00) 3,825.00 (1,027.00) (264.00)
Beginning Cash
1,173.00 1,173.00 4,998.00 4,998.00
Ending Cash
1,132.00 4,998.00 3,971.00 4,734.00
Dividends Paid (Common)
(4.00) 0.00 (14.00) 0.00
Assets Liabilities Change (Total)
(1,180.00) (1,126.00) (1,550.00) (1,425.00)
Dividends Paid (Preffered)
— (1,227.00) — (1,258.00)
Issuance/Purchase of Shares
(1,668.00) (1,403.00) (1,609.00) (1,753.00)

Fold the line items

In millions of $ except per-share values · columns are period end dates