NRG Energy, Inc.

NRG Utilities Utilities Independent Power Producers

NRG Energy, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $30.7 billion, up 9.18% from fiscal 2024. In the quarter to June 2026, revenue grew 11.0%, EPS grew 474.2%, free cash flow grew 8,715.1% and total debt rose 112.5%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

103.75 0.89 +0.87%
Market cap
$21.6B
P/E
27.3×
Fwd P/E
14.9×
Dividend yield
1.80%
F-score
6/9
Altman Z
2.25
Beneish M
−2.52
Dividend safety
72/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
1,386.00 1,086.00 613.00 385.00 3,930.00 1,110.00 2,178.00 649.00 1,173.00 4,998.00
Receivables
1,058.00 1,080.00 1,024.00 1,025.00 904.00 3,934.00 4,773.00 3,542.00 3,488.00 4,065.00
Inventory
721.00 453.00 412.00 383.00 327.00 498.00 751.00 607.00 478.00 461.00
Other current assets
1,226.00 911.00 1,052.00 1,050.00 610.00 4,904.00 8,146.00 4,303.00 2,995.00 2,554.00
Total current assets
6,714.00 4,437.00 3,600.00 3,088.00 6,028.00 10,841.00 16,231.00 9,727.00 8,964.00 13,147.00
Property, Plant, Equpment (Net)
15,369.00 5,974.00 3,048.00 2,593.00 2,547.00 1,688.00 1,692.00 1,763.00 2,021.00 3,632.00
Long-Term Investments
1,120.00 182.00 412.00 388.00 346.00 157.00 133.00 42.00 45.00 16.00
Long-term receivables
16.00 — — — — — — — — —
Goodwill and Intangible Assets (Total)
2,635.00 1,046.00 1,164.00 1,368.00 1,247.00 4,306.00 2,839.00 6,842.00 6,381.00 6,123.00
Long Term Assets (Tax, Deferred)
225.00 6.00 46.00 3,286.00 3,066.00 2,155.00 1,881.00 2,251.00 2,067.00 1,843.00
Long-term assets (Other)
1,032.00 11,018.00 1,695.00 550.00 477.00 2,756.00 5,307.00 5,234.00 4,393.00 4,249.00
Total non-current assets
23,968.00 18,918.00 7,028.00 8,979.00 8,573.00 12,070.00 12,690.00 16,132.00 14,907.00 15,863.00
Total Assets
30,682.00 23,355.00 10,628.00 12,531.00 14,902.00 23,182.00 29,146.00 26,038.00 24,022.00 29,140.00
Accounts Payable
813.00 741.00 863.00 722.00 649.00 2,274.00 3,643.00 2,325.00 2,513.00 2,834.00
Accrued Expenses
990.00 917.00 680.00 663.00 678.00 1,324.00 1,114.00 1,642.00 2,031.00 1,864.00
Current Part of Debt
516.00 204.00 72.00 88.00 1.00 4.00 63.00 620.00 996.00 31.00
Current Revenue (Deferred)
— — — — — — 176.00 720.00 711.00 748.00
Other current liabilities
1,173.00 646.00 711.00 813.00 518.00 4,232.00 7,903.00 4,103.00 2,496.00 2,517.00
Total current liabilities
4,702.00 3,354.00 2,398.00 2,359.00 1,915.00 7,915.00 12,982.00 9,500.00 8,813.00 8,029.00
Long Term Debt (Total)
15,957.00 9,180.00 6,449.00 5,803.00 8,691.00 7,966.00 7,976.00 10,133.00 9,812.00 16,412.00
Non-current Revenue (Deferred)
— — — — — — 10.00 914.00 862.00 895.00
Pension and Post-Retirement Liabilities
510.00 458.00 435.00 — — — — — — —
Long Term Tax Liability (Deferred)
20.00 21.00 65.00 17.00 19.00 73.00 134.00 22.00 12.00 15.00
Minority Interests
46.00 78.00 19.00 20.00 — — — — — —
Non-current Liabilities (Other)
1,817.00 1,498.00 2,296.00 2,191.00 2,319.00 3,392.00 4,036.00 2,435.00 1,928.00 1,964.00
Total non-current liabilities
21,534.00 18,033.00 9,464.00 8,514.00 11,307.00 11,667.00 12,336.00 13,632.00 12,731.00 19,430.00
Total liabilities
26,236.00 21,387.00 11,862.00 10,873.00 13,222.00 19,582.00 25,318.00 23,132.00 21,544.00 27,459.00
Additional Paid In Capital
8,358.00 8,376.00 8,510.00 8,501.00 8,517.00 8,531.00 8,457.00 3,416.00 705.00 215.00
Preferred Stock (Total)
— — — — — — — 650.00 650.00 650.00
Common Stock (Net)
4.00 4.00 4.00 4.00 4.00 4.00 4.00 3.00 2.00 2.00
Retained Earnings
(3,787.00) (6,268.00) (6,022.00) (1,616.00) (1,403.00) 464.00 1,408.00 820.00 1,535.00 1,982.00
Treasury Stock
2,399.00 2,386.00 3,632.00 5,039.00 5,232.00 5,273.00 5,864.00 1,892.00 297.00 1,087.00
Common Equity (Total)
4,446.00 1,968.00 (1,234.00) 1,658.00 1,680.00 3,600.00 3,828.00 2,256.00 1,828.00 1,031.00
Shareholders Equity (Total)
4,446.00 1,968.00 (1,234.00) 1,658.00 1,680.00 3,600.00 3,828.00 2,906.00 2,478.00 1,681.00
Shareholders Equity and Liabilities (Total)
30,682.00 23,355.00 10,628.00 12,531.00 14,902.00 23,182.00 29,146.00 26,038.00 24,022.00 29,140.00
Shares (Common)
315.44 316.74 283.65 249.00 244.23 243.75 229.56 208.13 198.60 190.38
Shares (Preferred)
— — — — — — — 0.65 0.65 0.65
Shareholders Equity (Tangible)
1,811.00 922.00 (2,398.00) 290.00 433.00 (706.00) 989.00 (3,936.00) (3,903.00) (4,442.00)
Net Debt
15,087.00 8,298.00 5,908.00 5,506.00 4,762.00 6,860.00 5,861.00 10,104.00 9,635.00 11,445.00
Total Debt
16,473.00 9,384.00 6,521.00 5,891.00 8,692.00 7,970.00 8,039.00 10,753.00 10,808.00 16,443.00

Fold the line items

In millions of $ except per-share values · columns are period end dates