National Research Corporation

NRC Healthcare Health Information Services

National Research Corporation’s revenue for fiscal 2025 (year ended December 2025) was $137.4 million, down 3.96% from fiscal 2024. In the quarter to June 2026, revenue grew 3.98%, EPS fell 3,091.5%, free cash flow grew 101.5% and total debt rose 11.7%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

20.15 0.96 −4.55%
Market cap
$466.9M
P/E
80.6×
Fwd P/E
4.9×
Dividend yield
3.18%
F-score
6/9
Altman Z
3.33
Beneish M
−3.10
Dividend safety
45/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
33.02 34.73 12.99 13.52 34.69 54.36 25.03 6.65 4.23 4.14
Receivables
12.42 15.18 12.27 11.71 15.16 14.48 15.19 12.54 11.20 11.64
Other current assets
0.04 0.04 0.22 1.89 1.62 0.98 1.11 0.94 0.69 0.52
Total current assets
47.07 52.26 28.41 29.16 54.11 73.71 43.72 24.36 19.60 20.21
Property, Plant, Equpment (Net)
11.81 12.36 14.15 13.53 11.73 12.39 17.25 28.21 38.27 40.47
Goodwill and Intangible Assets (Total)
60.99 60.79 59.93 59.66 58.67 63.40 63.23 63.09 68.77 68.38
Long Term Assets (Tax, Deferred)
— — — — — 0.01 0.01 — — —
Long-term assets (Other)
0.77 1.91 2.05 2.50 3.06 3.28 3.26 3.27 4.34 3.32
Total non-current assets
73.56 75.06 79.62 81.53 79.31 83.83 86.75 98.08 112.94 114.67
Total Assets
120.62 127.32 108.03 110.69 133.42 157.54 130.46 122.44 132.54 134.88
Notes Payable
2.68 1.07 3.67 4.38 4.06 4.28 4.49 7.21 4.79 4.01
Accounts Payable
0.77 0.59 0.61 1.28 1.10 1.94 1.15 1.30 1.19 1.17
Dividends Payable
4.21 4.22 17.11 5.24 — 3.04 2.96 2.91 2.77 3.63
Accrued Expenses
7.61 9.48 8.63 9.49 9.64 12.59 8.53 8.85 9.87 10.12
Current Part of Capital Lease
0.08 0.07 0.20 — — — — — — —
Current Part of Taxes to Pay
0.66 — 0.64 0.37 — — — 0.22 0.35 0.55
Current Revenue (Deferred)
15.50 16.88 16.24 16.35 15.59 17.21 15.20 14.83 15.79 16.20
Other current liabilities
27.32 30.58 0.20 1.05 1.30 1.32 1.09 0.88 1.10 0.95
Total current liabilities
31.51 32.31 47.11 38.16 31.68 40.39 33.42 36.20 35.86 36.62
Long Term Debt (Total)
0.86 — 34.18 29.80 26.55 22.27 17.69 29.47 57.90 75.02
Long Term Tax Liability (Deferred)
4.67 4.03 6.28 7.40 7.27 7.00 5.27 4.14 3.53 5.98
Non-current Liabilities (Other)
0.78 0.94 1.39 2.44 3.62 2.54 2.05 3.67 3.97 3.26
Total non-current liabilities
6.30 4.97 41.84 39.64 37.43 31.82 25.01 37.28 65.40 84.27
Total liabilities
37.82 37.28 88.95 77.79 69.11 72.20 58.43 73.48 101.26 120.89
Additional Paid In Capital
46.73 51.03 157.31 162.15 171.79 173.94 175.45 178.21 180.25 183.88
Common Stock (Net)
0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Retained Earnings
71.51 77.57 (106.34) (93.36) (61.37) (36.11) (25.18) (30.53) (17.06) (17.30)
Treasury Stock
32.83 36.95 29.00 33.73 43.73 50.15 78.27 98.76 131.93 152.62
Common Equity (Total)
82.81 90.04 19.08 32.89 64.32 85.34 72.03 48.96 31.28 13.99
Shareholders Equity (Total)
82.81 90.04 19.08 32.89 64.32 85.34 72.03 48.96 31.28 13.99
Shareholders Equity and Liabilities (Total)
120.62 127.32 108.03 110.69 133.42 157.54 130.46 122.44 132.54 134.88
Shares (Common)
24.43 24.47 24.80 24.95 25.39 25.36 24.63 24.22 23.08 22.64
Shareholders Equity (Tangible)
21.82 29.26 (40.85) (26.77) 5.65 21.93 8.81 (14.13) (37.48) (54.39)
Net Debt
(32.16) (34.73) 21.19 16.28 (8.14) (32.09) (7.34) 22.82 53.66 70.88
Total Debt
0.86 1.14 34.18 29.80 26.55 22.27 17.69 29.47 57.90 75.02

Fold the line items

In millions of $ except per-share values · columns are period end dates