NI Holdings, Inc.

NODK Financial Insurance Property & Casualty

NI Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $285.1 million, down 12.3% from fiscal 2024. In the quarter to June 2026, revenue fell 7.66%, EPS grew 101.2% and free cash flow fell 85.5%, each against the same quarter a year earlier.

14.81 0.05 −0.34%
Market cap
$303.2M
P/E
39.3×
Fwd P/E
−5.3×
Dividend yield
—
F-score
3/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
51.72 50.93 41.04 47.00 70.62 101.08 62.13 68.95 27.59 18.32
Receivables
69.14 79.44 78.62 116.86 72.65 63.97 54.97 52.69 40.26 45.94
Total current assets
120.85 130.37 119.65 163.86 143.28 165.05 117.10 121.64 67.86 64.26
Property, Plant, Equpment (Net)
6.76 7.55 7.45 9.84 9.87 9.90 7.69 6.98 5.88 4.82
Long-Term Investments
326.97 334.16 313.39 357.72 444.35 393.29 357.79 305.42 286.29 189.36
Goodwill and Intangible Assets (Total)
— 0.10 2.73 17.25 17.72 18.19 2.91 4.62 2.63 2.63
Long Term Assets (Tax, Deferred)
25.35 33.62 36.02 38.77 24.95 23.97 15.40 12.87 8.86 8.94
Long-term assets (Other)
26.07 20.74 13.19 26.79 11.62 7.21 7.27 6.97 5.48 8.70
Total non-current assets
385.15 396.18 535.23 450.37 508.51 452.55 391.06 336.85 309.13 214.45
Total Assets
506.00 526.55 654.89 614.23 651.78 617.60 508.16 458.49 376.99 278.70
Accounts Payable
107.38 126.50 126.10 148.51 128.12 119.36 89.45 84.77 63.69 57.48
Accrued Expenses
20.43 18.13 17.76 22.05 13.10 14.82 9.43 9.38 8.31 5.25
Total current liabilities
127.81 144.63 143.86 170.57 141.22 134.18 98.87 94.15 72.00 62.74
Long Term Tax Liability (Deferred)
— — 0.15 (9.00) 5.51 9.51 6.24 1.47 3.53 2.92
Non-current Liabilities (Other)
137.86 137.29 119.19 190.46 157.64 125.04 93.25 87.12 45.89 59.63
Total non-current liabilities
137.86 137.29 260.63 190.46 163.15 134.55 99.49 88.59 49.42 62.55
Total liabilities
265.67 281.91 404.49 361.03 304.37 268.73 198.36 182.74 121.42 125.29
Additional Paid In Capital
95.93 95.80 96.29 95.67 98.17 97.91 95.96 94.49 93.50 0.00
Common Stock (Net)
0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 —
Retained Earnings
191.07 201.58 208.38 214.12 267.21 258.74 218.48 183.95 152.87 139.59
Treasury Stock
36.09 34.29 35.18 28.82 26.45 23.97 12.31 10.63 8.04 —
Shareholders Equity (Other)
(0.21) (0.45) (0.70) (0.94) (1.18) (1.43) (1.67) (1.91) (2.16) —
Common Equity (Total)
240.34 244.63 250.40 253.21 347.41 348.87 309.80 275.75 255.57 153.42
Shareholders Equity (Total)
240.34 244.63 250.40 253.21 347.41 348.87 309.80 275.75 255.57 153.42
Shareholders Equity and Liabilities (Total)
506.00 526.55 654.89 614.23 651.78 617.60 508.16 458.49 376.99 278.70
Shares (Common)
20.55 20.67 20.60 21.08 21.22 21.32 22.12 22.19 22.34 23.00
Shareholders Equity (Tangible)
240.34 244.53 247.67 235.96 329.69 330.68 306.89 271.13 252.95 150.79
Net Debt
(51.71) (50.93) (41.04) (47.00) (70.62) (101.08) (62.13) (68.95) (27.59) (18.32)
Total Debt
— — — 1.48 — — — — — —

Fold the line items

In millions of $ except per-share values · columns are period end dates