NI Holdings, Inc.

NODK Financial Insurance Property & Casualty

NI Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $285.1 million, down 12.3% from fiscal 2024. In the quarter to June 2026, revenue fell 7.66%, EPS grew 101.2% and free cash flow fell 85.5%, each against the same quarter a year earlier.

14.81 0.05 −0.34%
Market cap
$303.2M
P/E
39.3×
Fwd P/E
−5.3×
Dividend yield
—
F-score
3/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
18.32 27.59 68.95 62.13 101.08 70.62 47.00 41.04 50.93 51.72
Receivables
45.94 40.26 52.69 54.97 63.97 72.65 116.86 78.62 79.44 69.14
Total current assets
64.26 67.86 121.64 117.10 165.05 143.28 163.86 119.65 130.37 120.85
Property, Plant, Equpment (Net)
4.82 5.88 6.98 7.69 9.90 9.87 9.84 7.45 7.55 6.76
Long-Term Investments
189.36 286.29 305.42 357.79 393.29 444.35 357.72 313.39 334.16 326.97
Goodwill and Intangible Assets (Total)
2.63 2.63 4.62 2.91 18.19 17.72 17.25 2.73 0.10 —
Long Term Assets (Tax, Deferred)
8.94 8.86 12.87 15.40 23.97 24.95 38.77 36.02 33.62 25.35
Long-term assets (Other)
8.70 5.48 6.97 7.27 7.21 11.62 26.79 13.19 20.74 26.07
Total non-current assets
214.45 309.13 336.85 391.06 452.55 508.51 450.37 535.23 396.18 385.15
Total Assets
278.70 376.99 458.49 508.16 617.60 651.78 614.23 654.89 526.55 506.00
Accounts Payable
57.48 63.69 84.77 89.45 119.36 128.12 148.51 126.10 126.50 107.38
Accrued Expenses
5.25 8.31 9.38 9.43 14.82 13.10 22.05 17.76 18.13 20.43
Total current liabilities
62.74 72.00 94.15 98.87 134.18 141.22 170.57 143.86 144.63 127.81
Long Term Tax Liability (Deferred)
2.92 3.53 1.47 6.24 9.51 5.51 (9.00) 0.15 — —
Non-current Liabilities (Other)
59.63 45.89 87.12 93.25 125.04 157.64 190.46 119.19 137.29 137.86
Total non-current liabilities
62.55 49.42 88.59 99.49 134.55 163.15 190.46 260.63 137.29 137.86
Total liabilities
125.29 121.42 182.74 198.36 268.73 304.37 361.03 404.49 281.91 265.67
Additional Paid In Capital
0.00 93.50 94.49 95.96 97.91 98.17 95.67 96.29 95.80 95.93
Common Stock (Net)
— 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23
Retained Earnings
139.59 152.87 183.95 218.48 258.74 267.21 214.12 208.38 201.58 191.07
Treasury Stock
— 8.04 10.63 12.31 23.97 26.45 28.82 35.18 34.29 36.09
Shareholders Equity (Other)
— (2.16) (1.91) (1.67) (1.43) (1.18) (0.94) (0.70) (0.45) (0.21)
Common Equity (Total)
153.42 255.57 275.75 309.80 348.87 347.41 253.21 250.40 244.63 240.34
Shareholders Equity (Total)
153.42 255.57 275.75 309.80 348.87 347.41 253.21 250.40 244.63 240.34
Shareholders Equity and Liabilities (Total)
278.70 376.99 458.49 508.16 617.60 651.78 614.23 654.89 526.55 506.00
Shares (Common)
23.00 22.34 22.19 22.12 21.32 21.22 21.08 20.60 20.67 20.55
Shareholders Equity (Tangible)
150.79 252.95 271.13 306.89 330.68 329.69 235.96 247.67 244.53 240.34
Net Debt
(18.32) (27.59) (68.95) (62.13) (101.08) (70.62) (47.00) (41.04) (50.93) (51.71)
Total Debt
— — — — — — 1.48 — — —

Fold the line items

In millions of $ except per-share values · columns are period end dates