Ingevity Corporation NGVT

73.00 1.21 1.69% as of 25 Sep
Market cap
$2.5B
P/E
47.4×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 0.00 12.87 24.31 16.79 19.95 20.77 23.72 66.48
P/S ratio
1.84 1.23 1.41 1.63 2.05 2.57 2.83 3.10 3.07 2.47
P/FCF ratio
7.74 29.02 17.99 15.87 15.06 11.58 22.70 22.25 24.55 31.45
P/Operating CF
22.08 22.95 37.11 27.53 37.42 20.42 42.72 41.10 73.40 41.62
P/B ratio
72.18 7.58 2.72 3.88 4.24 4.87 6.88 10.39 10.75 16.64
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.70 11.46 19.49
EV/Sales
2.78 2.31 2.49 2.47 2.78 3.44 3.76 3.71 3.45 2.97
EV/EBITDA
13.19 6.68 9.34 9.57 9.66 11.20 13.68 13.57 14.48 19.20
EV/Operating CF
9.81 21.56 14.74 13.16 13.18 11.87 17.64 16.67 19.24 21.09
EV/FCF
11.72 54.37 31.72 24.13 20.40 15.47 30.23 26.57 27.55 37.89
Quick Ratio
0.60 0.76 0.77 0.99 1.63 1.82 0.96 1.07 1.23 0.88
Current Ratio
1.33 1.87 1.81 2.25 2.70 2.81 2.15 2.31 2.41 2.16
Net Debt/EBITDA
4.40 3.07 3.98 3.28 2.53 2.82 3.41 2.18 1.58 3.26
Debt/Assets
70.34% 66.24% 52.71% 54.43% 52.13% 56.09% 59.22% 57.19% 48.77% 58.69%
Debt/Equity
39.10 6.86 2.19 2.13 1.91 2.04 2.39 2.22 1.63 3.63
Asset Turnover
0.64 0.52 0.45 0.64 0.58 0.54 0.75 1.01 1.10 1.13
Operating CF/Net income
(1.98) (0.30) (37.98) 1.48 0.00 1.94 1.50 1.49 1.38 3.63
Capex/Depreciation
(0.19) (0.17) (0.89) (1.31) (0.94) (0.82) (1.35) (1.65) (1.30) (1.46)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(148.60%) (104.11%) (0.81%) 30.84% 0.00% 30.93% 42.25% 54.85% 61.33% 10.80%
ROA
(9.10%) (18.52%) (0.20%) 8.13% 0.00% 8.11% 10.63% 15.07% 14.36% 4.37%
ROIC
(2.47%) (1.81%) 6.54% 9.54% 10.77% 10.08% 9.70% 15.58% 18.56% 10.72%
Return on Tangible Assets
(23.18%) (49.35%) (0.51%) 17.96% 0.00% 16.36% 20.13% 22.16% 19.34% 6.06%
Average Days of Receivables
39.76 40.06 54.65 49.18 42.42 44.42 42.35 38.28 37.54 36.09
Research and Development Expense of Revenue
2.43% 2.04% 2.09% 1.82% 1.89% 1.86% 1.52% 1.90% 2.04% 1.94%
Selling, General and Administrative Expense of Revenue
14.66% 13.15% 13.31% 11.92% 12.89% 12.29% 12.62% 11.68% 10.94% 10.61%
Intangible Assets out of Total Assets
0.11 0.22 0.33 0.34 0.32 0.35 0.39 0.19 0.02 0.02
Share Based Compensation of Revenue
1.57% 0.99% 0.87% 0.97% 0.88% 0.69% 0.95% 1.10% 1.04% 0.52%
Graham Net Nets
(0.54) (0.90) (0.78) (0.50) (0.37) (0.34) (0.31) (0.16) (0.09) (0.18)
Graham Number
0.00 0.00 0.00 47.66 33.52 39.71 35.38 27.03 21.07 7.59
Earnings Yield
(7.82%) (29.06%) (0.40%) 7.77% 4.11% 5.96% 5.01% 4.82% 4.22% 1.50%
Free Cash Flow Yield
12.93% 3.45% 5.56% 6.30% 6.64% 8.64% 4.41% 4.49% 4.07% 3.18%
Revenue per Share
32.23 33.04 33.31 43.70 34.95 29.42 30.93 26.97 23.08 21.57
Operating CF per Share
9.14 3.54 5.62 8.21 7.37 8.53 6.60 5.99 4.14 3.04
Capex per Share
(1.49) (2.14) (3.01) (3.73) (2.61) (1.99) (2.75) (2.23) (1.25) (1.35)
Free Cash Flow per Share
7.65 1.40 2.61 4.48 4.76 6.54 3.85 3.76 2.89 1.69
Cash per Share
2.16 1.87 2.63 2.01 6.92 6.24 1.35 1.84 2.09 0.72
Shareholders Equity per Share
0.82 5.37 17.30 18.29 16.92 15.54 12.70 8.06 6.60 3.20
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.82 5.37 17.30 18.29 16.92 15.54 12.70 8.06 6.60 3.20
Free Cash Flow
277.10 51.00 95.30 170.90 189.50 270.30 160.90 158.10 121.70 71.20
Working Capital
112.90 229.10 295.70 379.80 456.00 405.30 247.70 239.40 215.50 158.30
Capital Expenditures
(54.10) (77.60) (109.80) (142.50) (103.80) (82.10) (114.80) (93.90) (52.60) (56.70)
Net Current Asset Value
(1,167.20) (1,334.20) (1,333.30) (1,354.90) (1,070.30) (1,063.70) (1,147.70) (553.80) (283.00) (403.00)
EV/EBIT
0.00 0.00 15.05 12.80 13.31 15.31 17.98 16.63 17.55 26.53
Capex to Sales
0.05 0.06 0.09 0.09 0.07 0.07 0.09 0.08 0.05 0.06
Net Profit Margin
(14.31%) (35.86%) (0.44%) 12.68% 0.00% 14.92% 14.21% 14.92% 13.01% 3.88%
Price to Operating Income
0.00 0.00 8.54 8.42 9.83 11.46 13.50 13.93 15.63 22.02
Other line items
Depreciation/Fixed assets
0.48 0.71 0.16 0.14 0.15 0.14 0.13 0.11 0.09 0.09
Cash ROIC
(21.82%) (32.09%) (26.40%) (21.43%) (19.07%) (15.90%) (20.96%) (23.26%) (32.25%) (45.10%)
Accounts Receivable Turnover
9.02 7.65 5.98 8.63 8.99 8.16 9.62 10.36 10.25 9.82
Accounts Payable Turnover
7.57 5.81 4.62 7.31 7.64 7.38 8.45 8.15 7.93 8.80
Inventory Turnover
3.70 2.91 2.39 3.81 4.09 3.74 4.02 4.08 4.14 4.22
Average Days of Payables
47.56 46.91 75.04 58.10 52.26 50.67 44.61 47.31 47.14 45.60
Days of Inventory on Hand
96.15 97.24 146.28 111.34 100.19 91.91 95.65 97.46 90.77 87.06
Average Receivables
129.45 156.85 203.40 193.25 154.85 149.00 134.45 109.45 94.90 92.50
Average Payables
93.25 126.45 166.60 150.30 115.00 101.65 96.00 88.00 81.15 72.00
Average Inventory
190.95 252.35 321.90 288.10 215.10 200.75 201.95 175.70 155.60 150.05
Average Assets
1,836.85 2,322.95 2,679.90 2,602.75 2,401.75 2,238.10 1,728.45 1,122.40 881.20 805.75
Average Common Equity
112.45 413.30 664.85 686.05 657.95 586.45 434.75 308.30 206.25 326.00

Fold the line items

Columns are period end dates