Natural Grocers by Vitamin Cottage, Inc. NGVC

29.71 (0.26) (0.87%) as of 25 Sep
Market cap
$690.7M
P/E
14.4×
Growth Flags show if company had growth for consecutive years
Sep '16 Sep '17 Sep '18 Sep '19 Sep '20 Sep '21 Sep '22 Sep '23 Sep '24 Sep '25
P/E ratio
21.46 17.74 28.40 23.79 11.08 12.33 11.48 12.76 19.93 19.80
P/S ratio
0.36 0.16 0.43 0.25 0.21 0.24 0.22 0.26 0.54 0.69
P/FCF ratio
0.00 50.57 18.88 40.84 6.01 9.87 29.57 11.12 19.26 38.20
P/Operating CF
31.01 24.74 28.83 24.65 43.97 11.09 24.01 10.40 27.62 58.71
P/B ratio
1.98 0.92 2.47 1.43 1.28 1.78 1.57 1.73 3.88 4.32
Price to Tangible BV
2.07 0.96 2.57 1.51 1.36 1.94 1.73 1.89 4.21 4.57
EV/Sales
0.44 0.24 0.48 0.31 0.26 0.28 0.27 0.29 0.57 0.71
EV/EBITDA
6.73 4.16 9.20 6.08 4.54 5.05 5.04 5.49 9.14 10.10
EV/Operating CF
10.72 4.44 9.55 7.44 4.03 5.44 7.38 5.14 9.66 17.14
EV/FCF
(12.40) 74.25 21.34 50.69 7.25 11.41 35.42 12.49 20.28 39.46
Quick Ratio
0.12 0.16 0.18 0.14 0.29 0.24 0.16 0.19 0.13 0.18
Current Ratio
1.46 1.51 1.39 1.38 1.11 1.01 1.02 0.99 0.90 1.06
Net Debt/EBITDA
1.20 1.27 1.01 1.14 0.78 0.68 0.83 0.60 0.44 0.30
Debt/Assets
21.02% 20.61% 17.69% 17.80% 10.93% 9.64% 9.10% 8.19% 6.59% 6.81%
Debt/Equity
0.47 0.46 0.37 0.37 0.43 0.44 0.39 0.32 0.25 0.22
Asset Turnover
2.73 2.64 2.80 2.85 2.06 1.58 1.65 1.71 1.87 2.01
Operating CF/Net income
2.51 5.93 3.39 3.97 3.32 2.62 1.86 2.78 2.17 1.19
Capex/Depreciation
(2.10) (1.30) (0.80) (1.10) (0.95) (0.95) (1.13) (1.31) (1.25) (0.98)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
9.47% 5.29% 9.02% 6.20% 12.13% 13.03% 14.31% 14.23% 19.67% 24.02%
ROA
4.44% 2.37% 4.17% 2.97% 3.97% 3.08% 3.24% 3.49% 5.12% 7.01%
ROIC
7.00% 4.66% 4.91% 5.02% 7.92% 9.72% 9.23% 9.55% 14.08% 16.08%
Return on Tangible Assets
5.49% 3.12% 5.75% 4.03% 12.34% 13.43% 13.34% 13.87% 21.01% 24.19%
Average Days of Receivables
1.94 2.31 2.04 2.04 3.00 2.94 3.52 3.46 3.71 3.28
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
24.86% 25.28% 24.53% 24.42% 24.48% 24.91% 25.11% 25.71% 25.46% 25.16%
Intangible Assets out of Total Assets
0.02 0.02 0.02 0.03 0.02 0.02 0.02 0.02 0.02 0.02
Share Based Compensation of Revenue
0.12% 0.10% 0.10% 0.13% 0.11% 0.08% 0.11% 0.12% 0.23% 0.30%
Graham Net Nets
(0.23) (0.47) (0.14) (0.25) (1.65) (1.49) (1.50) (1.17) (0.49) (0.32)
Graham Number
8.12 6.45 9.17 8.13 12.41 11.37 12.06 13.14 16.02 20.52
Earnings Yield
4.66% 5.64% 3.52% 4.20% 9.03% 8.11% 8.71% 7.83% 5.02% 5.05%
Free Cash Flow Yield
(9.92%) 1.98% 5.30% 2.45% 16.64% 10.13% 3.38% 9.00% 5.19% 2.62%
Revenue per Share
31.37 34.25 37.97 40.29 46.08 46.72 48.07 50.19 54.52 58.02
Operating CF per Share
1.28 1.82 1.92 1.67 2.96 2.38 1.75 2.84 3.24 2.41
Capex per Share
(2.39) (1.71) (1.06) (1.42) (1.31) (1.25) (1.39) (1.67) (1.70) (1.36)
Free Cash Flow per Share
(1.11) 0.10 0.86 0.24 1.64 1.14 0.36 1.17 1.54 1.05
Cash per Share
0.18 0.29 0.42 0.28 1.27 1.05 0.53 0.81 0.39 0.75
Shareholders Equity per Share
5.63 5.96 6.56 7.00 7.69 6.32 6.87 7.52 7.65 9.26
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
5.63 5.96 6.56 7.00 7.69 6.32 6.87 7.52 7.65 9.26
Free Cash Flow
(24.91) 2.35 19.18 5.49 36.92 25.68 8.27 26.62 35.12 24.02
Working Capital
30.79 36.65 31.26 31.91 14.26 1.86 2.93 (1.48) (17.07) 9.29
Capital Expenditures
(53.74) (38.50) (23.68) (31.90) (29.58) (28.20) (31.42) (37.99) (38.64) (31.29)
Net Current Asset Value
(58.19) (57.89) (49.40) (55.03) (365.31) (376.72) (366.64) (345.79) (334.16) (290.03)
EV/EBIT
15.16 12.86 27.19 16.58 9.65 10.34 9.71 10.50 15.16 15.29
Capex to Sales
0.08 0.05 0.03 0.04 0.03 0.03 0.03 0.03 0.03 0.02
Net Profit Margin
1.63% 0.90% 1.49% 1.04% 1.93% 1.95% 1.96% 2.04% 2.73% 3.49%
Price to Operating Income
12.32 8.76 24.05 13.36 8.00 8.95 8.11 9.34 14.39 14.80
Other line items
Depreciation/Fixed assets
0.14 0.16 0.16 0.14 0.21 0.20 0.18 0.17 0.17 0.17
Cash ROIC
(78.64%) (70.99%) (69.33%) (74.21%) (29.49%) (42.48%) (51.48%) (42.81%) (46.32%) (46.31%)
Accounts Receivable Turnover
223.15 178.70 176.92 184.46 152.72 124.12 114.79 107.13 106.09 108.30
Accounts Payable Turnover
9.73 10.08 10.57 10.70 11.39 11.05 11.19 10.71 10.37 11.02
Inventory Turnover
6.25 6.19 6.64 6.98 7.68 7.61 7.32 6.98 7.31 7.36
Average Days of Payables
38.85 37.27 35.77 34.68 33.49 32.97 33.16 36.19 36.80 31.69
Days of Inventory on Hand
62.55 61.38 55.16 52.80 48.51 48.08 52.91 53.50 50.24 52.02
Average Receivables
3.16 4.30 4.80 4.90 6.79 8.50 9.49 10.65 11.70 12.29
Average Payables
51.76 55.23 58.98 62.13 66.16 69.06 70.12 75.98 84.54 84.69
Average Inventory
80.57 89.97 93.92 95.20 98.18 100.36 107.15 116.51 119.97 126.82
Average Assets
258.09 291.12 303.54 317.10 504.45 668.44 659.09 666.15 662.33 662.99
Average Common Equity
121.11 130.30 140.30 151.82 164.99 157.90 149.27 163.33 172.55 193.32

Fold the line items

Columns are period end dates