Sunday 11 October 2026 Export all NGS data to Excel Powerpack

Natural Gas Services Group, Inc.

NGS Energy Oil & Gas Equipment & Services

Natural Gas Services Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $172.3 million, up 9.94% from fiscal 2024. In the quarter to June 2026, revenue grew 24.2%, EPS fell 28.6%, free cash flow grew 144.9% and total debt rose 80.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

33.10 0.08 −0.24%
Market cap
$428.0M
P/E
20.3×
Fwd P/E
19.4×
Dividend yield
1.57%
F-score
5/9
Altman Z
1.78
Beneish M
−2.71
Dividend safety
31/100
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
26.47 21.57 21.03 18.66

+8 more quarters

P/S ratio
2.88 2.65 2.45 2.10
P/FCF ratio
0.00 0.00 0.00 0.00
P/Operating CF
21.48 20.62 30.43 20.90
P/B ratio
1.86 1.69 1.54 1.29
Price to Tangible BV
1.87 1.70 1.54 1.30
EV/Sales
4.62 3.90 3.78 3.35
EV/EBITDA
10.59 8.68 8.68 7.70
EV/Operating CF
11.05 10.80 10.36 9.56
EV/FCF
(28.04) (13.28) (11.15) (13.03)
Quick Ratio
0.69 1.16 1.33 0.90
Current Ratio
2.01 2.70 2.33 1.83
Net Debt/EBITDA
15.42 9.43 13.34 10.23
Debt/Assets
45.66% 38.38% 39.20% 36.99%
Debt/Equity
1.11 0.81 0.84 0.77
Asset Turnover
0.30 0.33 0.32 0.31
Operating CF/Net income
6.64 3.41 3.38 2.90
Capex/Depreciation
(1.66) (1.43) (3.41) (4.36)
Interest Coverage
2.23 3.25 1.90 3.15
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
19.28% 13.43% 12.37% 13.53%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
1.66% 1.19% 1.25% 1.41%
Graham Net Nets
(0.66) (0.52) (0.60) (0.68)
Graham Number
29.20 29.63 28.09 27.02
Earnings Yield
3.78% 4.64% 4.75% 5.36%
Free Cash Flow Yield
(5.71%) (11.09%) (13.86%) (12.22%)
Revenue per Share
4.06 3.85 3.68 3.46
Operating CF per Share
2.01 1.83 1.11 1.34
Capex per Share
(1.48) (1.21) (2.76) (3.33)
Free Cash Flow per Share
0.52 0.62 (1.65) (1.99)
Cash per Share
0.01 0.18 0.00 0.00
Shareholders Equity per Share
23.25 22.29 21.91 21.64
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
23.25 22.29 21.91 21.64
Free Cash Flow
6.65 7.83 (20.71) (24.96)
Working Capital
33.02 39.74 32.61 23.20
Capital Expenditures
(18.79) (15.21) (34.57) (41.76)
Net Current Asset Value
(358.21) (245.31) (254.95) (239.89)
EV/EBIT
21.41 17.11 17.48 15.44
Capex to Sales
0.37 0.31 0.75 0.96
Price to Operating Income
13.37 11.62 11.31 9.69
Other line items
Average Receivables
23.81 25.66 29.73 30.61
Average Payables
15.57 13.23 11.86 19.37
Average Inventory
23.72 19.56 19.35 20.84
Average Assets
621.93 545.30 539.66 530.19
Average Common Equity
280.35 270.40 264.89 261.30

Fold the line items

Columns are period end dates