Sunday 11 October 2026 Export all NGS data to Excel Powerpack

Natural Gas Services Group, Inc.

NGS Energy Oil & Gas Equipment & Services

Natural Gas Services Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $172.3 million, up 9.94% from fiscal 2024. In the quarter to June 2026, revenue grew 24.2%, EPS fell 28.6%, free cash flow grew 144.9% and total debt rose 80.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

33.10 0.08 −0.24%
Market cap
$428.0M
P/E
20.3×
Fwd P/E
19.4×
Dividend yield
1.57%
F-score
5/9
Altman Z
1.78
Beneish M
−2.71
Dividend safety
31/100
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

18.66 21.03 21.57 26.47
P/S ratio
2.10 2.45 2.65 2.88
P/FCF ratio
0.00 0.00 0.00 0.00
P/Operating CF
20.90 30.43 20.62 21.48
P/B ratio
1.29 1.54 1.69 1.86
Price to Tangible BV
1.30 1.54 1.70 1.87
EV/Sales
3.35 3.78 3.90 4.62
EV/EBITDA
7.70 8.68 8.68 10.59
EV/Operating CF
9.56 10.36 10.80 11.05
EV/FCF
(13.03) (11.15) (13.28) (28.04)
Quick Ratio
0.90 1.33 1.16 0.69
Current Ratio
1.83 2.33 2.70 2.01
Net Debt/EBITDA
10.23 13.34 9.43 15.42
Debt/Assets
36.99% 39.20% 38.38% 45.66%
Debt/Equity
0.77 0.84 0.81 1.11
Asset Turnover
0.31 0.32 0.33 0.30
Operating CF/Net income
2.90 3.38 3.41 6.64
Capex/Depreciation
(4.36) (3.41) (1.43) (1.66)
Interest Coverage
3.15 1.90 3.25 2.23
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
13.53% 12.37% 13.43% 19.28%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
1.41% 1.25% 1.19% 1.66%
Graham Net Nets
(0.68) (0.60) (0.52) (0.66)
Graham Number
27.02 28.09 29.63 29.20
Earnings Yield
5.36% 4.75% 4.64% 3.78%
Free Cash Flow Yield
(12.22%) (13.86%) (11.09%) (5.71%)
Revenue per Share
3.46 3.68 3.85 4.06
Operating CF per Share
1.34 1.11 1.83 2.01
Capex per Share
(3.33) (2.76) (1.21) (1.48)
Free Cash Flow per Share
(1.99) (1.65) 0.62 0.52
Cash per Share
0.00 0.00 0.18 0.01
Shareholders Equity per Share
21.64 21.91 22.29 23.25
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
21.64 21.91 22.29 23.25
Free Cash Flow
(24.96) (20.71) 7.83 6.65
Working Capital
23.20 32.61 39.74 33.02
Capital Expenditures
(41.76) (34.57) (15.21) (18.79)
Net Current Asset Value
(239.89) (254.95) (245.31) (358.21)
EV/EBIT
15.44 17.48 17.11 21.41
Capex to Sales
0.96 0.75 0.31 0.37
Price to Operating Income
9.69 11.31 11.62 13.37
Other line items
Average Receivables
30.61 29.73 25.66 23.81
Average Payables
19.37 11.86 13.23 15.57
Average Inventory
20.84 19.35 19.56 23.72
Average Assets
530.19 539.66 545.30 621.93
Average Common Equity
261.30 264.89 270.40 280.35

Fold the line items

Columns are period end dates