Nexxen International Ltd. Sponsored ADR NEXN

8.70 (0.18) (2.03%) as of 25 Sep
Market cap
$505.7M
P/E
29.9×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
13.31 14.87 0.00 20.83 14.95 40.12 40.12 40.12 40.12 40.12
P/S ratio
1.07 1.89 1.08 1.42 3.20 4.72 4.72 4.72 4.72 4.72
P/FCF ratio
4.86 5.43 8.71 7.04 6.77 24.16 24.16 24.16 24.16 24.16
P/Operating CF
10.36 13.23 8.21 19.94 22.47 59.70 59.70 59.70 59.70 59.70
P/B ratio
0.82 1.30 0.66 0.87 1.91 3.39 3.39 3.39 3.39 3.39
Price to Tangible BV
2.50 3.56 1.97 3.11 3.01 9.39 9.39 9.39 9.39 9.39
EV/Sales
1.03 1.71 0.78 1.16 2.17 4.37 4.37 4.37 4.37 4.37
EV/EBITDA
3.93 6.29 4.23 4.44 6.47 15.14 15.14 15.14 15.14 15.14
EV/Operating CF
3.41 4.15 4.26 4.67 4.36 19.60 19.60 19.60 19.60 19.60
EV/FCF
4.67 4.92 6.30 5.72 4.59 22.37 22.37 22.37 22.37 22.37
Quick Ratio
1.29 1.44 1.97 1.64 2.50 1.46 1.73 2.04 1.45 1.57
Current Ratio
1.29 1.44 1.97 1.64 2.50 1.46 1.73 2.06 1.47 1.59
Net Debt/EBITDA
(1.20) (1.65) (1.80) (1.19) (3.14) (2.18) (1.78) (1.52) 0.12 (0.94)
Debt/Assets
2.47% 2.72% 13.71% 11.90% 0.98% 2.27% 3.31% 6.42% 0.00% 0.00%
Debt/Equity
0.04 0.04 0.23 0.21 0.01 0.04 0.05 0.10 0.48 0.00
Asset Turnover
0.46 0.42 0.36 0.38 0.51 0.43 1.02 2.68 5.24 0.89
Operating CF/Net income
4.40 4.26 (2.83) 3.65 2.32 16.44 7.24 1.69 2.24 1.23
Capex/Depreciation
(0.47) (0.40) (0.25) (0.36) (0.21) (0.12) (0.21) 0.00 0.00 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
4.98% 6.60% (3.92%) 4.05% 16.25% 0.68% 2.92% 22.43% 24.99% 26.09%
ROA
3.14% 4.06% (2.31%) 2.59% 10.95% 0.44% 1.94% 21.45% 34.17% 11.60%
ROIC
5.63% 6.96% (2.45%) 6.24% 21.90% (1.55%) 1.03% 0.00% 0.00% 0.00%
Return on Tangible Assets
26.83% 24.84% (8.82%) 10.79% 21.87% 2.41% 7.48% 28.58% 38.75% 78.17%
Average Days of Receivables
204.15 225.62 238.88 265.65 196.70 298.29 123.44 96.15 133.37 91.08
Research and Development Expense of Revenue
15.92% 13.68% 14.97% 10.04% 5.39% 6.26% 4.96% 7.29% 3.96% 2.08%
Selling, General and Administrative Expense of Revenue
42.81% 41.99% 47.28% 47.12% 40.39% 46.45% 26.64% 23.05% 18.76% 14.88%
Intangible Assets out of Total Assets
0.42 0.40 0.40 0.42 0.26 0.42 0.48 0.27 0.00 0.39
Share Based Compensation of Revenue
4.95% 3.14% 5.77% 15.06% 12.52% 6.84% 4.85% 0.00% 0.00% 0.00%
Graham Net Nets
0.14 0.15 0.25 0.12 0.29 0.06 0.06 0.06 0.06 0.06
Graham Number
9.37 10.80 0.00 7.12 13.44 1.88 0.00 0.00 0.00 0.00
Earnings Yield
7.51% 6.73% (6.00%) 4.80% 6.69% 2.49% 2.49% 2.49% 2.49% 2.49%
Free Cash Flow Yield
20.57% 18.42% 11.48% 14.20% 14.78% 4.14% 4.14% 4.14% 4.14% 4.14%
Revenue per Share
6.10 5.30 4.62 4.47 4.73 3.16 5.86 8.74 7.23 2.62
Operating CF per Share
1.84 2.19 0.85 1.11 2.35 0.52 0.81 1.18 1.05 0.42
Capex per Share
(0.50) (0.34) (0.27) (0.20) (0.12) (0.08) (0.12) 0.00 0.00 0.00
Free Cash Flow per Share
1.35 1.85 0.57 0.90 2.24 0.44 0.69 1.18 1.05 0.42
Cash per Share
2.23 2.71 3.26 2.90 5.09 1.45 1.42 2.23 0.88 0.49
Shareholders Equity per Share
7.94 7.69 7.57 7.36 7.92 4.91 5.41 4.11 2.12 1.15
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
7.94 7.69 7.57 7.36 7.92 4.91 5.41 4.11 2.12 1.15
Free Cash Flow
80.41 127.31 41.12 67.83 161.74 29.71 38.34 36.10 32.27 18.56
Working Capital
75.30 126.92 222.15 180.94 331.33 85.46 80.13 71.64 35.12 18.84
Capital Expenditures
(29.69) (23.52) (19.62) (15.18) (8.34) (5.45) (6.73) (2.79) (1.79) (1.33)
Net Current Asset Value
55.93 103.32 90.33 56.96 321.63 64.66 47.25 65.84 (1.11) 16.93
EV/EBIT
11.57 15.34 0.00 8.67 9.96 39.70 39.70 39.70 39.70 39.70
Capex to Sales
0.08 0.06 0.06 0.05 0.02 0.03 0.02 0.00 0.00 0.00
Net Profit Margin
6.87% 9.70% (6.47%) 6.78% 21.41% 1.01% 1.91% 8.00% 6.52% 13.09%
Price to Operating Income
12.05 16.93 0.00 10.67 14.70 42.87 42.87 42.87 42.87 42.87
Other line items
Depreciation/Fixed assets
3.50 3.73 3.66 1.43 11.62 13.73 10.33 3.59 6.62 10.78
Cash ROIC
14.69% 18.24% 4.36% 6.02% 17.58% 7.27% 10.64% 16.14% 24.54% 25.13%
Accounts Receivable Turnover
1.70 1.65 1.44 1.57 1.91 1.50 3.61 3.53 4.04 2.10
Accounts Payable Turnover
0.25 0.30 0.31 0.32 0.50 0.61 3.39 3.71 4.38 2.26
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
1,374.38 1,366.89 1,074.40 1,278.00 824.29 768.14 137.29 91.23 112.20 105.77
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
214.97 221.59 230.64 214.14 178.73 141.68 90.15 75.50 54.80 54.80
Average Payables
217.77 205.91 197.99 187.25 143.84 98.15 55.16 43.04 34.33 34.33
Average Assets
798.29 872.66 930.48 879.45 668.87 488.79 320.57 99.28 42.25 129.86
Average Common Equity
502.76 537.20 547.58 562.00 450.69 314.81 212.85 94.97 57.77 57.77

Fold the line items

Columns are period end dates