Neonode Inc.

NEON Technology Electronic Components

Neonode Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 million, down 33.7% from fiscal 2024. In the quarter to June 2026, revenue fell 20.4%, EPS fell 18.2%, free cash flow fell 9.97% and total debt fell 61.9%, each against the same quarter a year earlier.

0.77 0.03 −3.75%
Market cap
$13.4M
P/E
1.6×
Fwd P/E
0.0×
Dividend yield
—
F-score
4/9
Altman Z
−1.19
Beneish M
−0.07
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Piotroski F-Score
4 4 3 4 4 3 3 5 2 3
P/E ratio
3.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
(1.19) 23.40 (4.38) 12.10 7.93 (8.05) (34.26) (17.46) (15.16) (17.09)
P/S ratio
14.16 42.03 9.24 13.30 18.06 11.27 2.58 1.14 3.82 8.54
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z″-Score (non-manufacturers)
(6.61) (27.50) (23.81) (16.22) (18.76) (34.30) (85.45) (40.53) (43.76) (60.87)
P/Operating CF
(5.20) (112.33) (16.03) (67.67) (38.97) (32.97) (26.64) (16.73) (43.98) (34.43)
Beneish M-Score
(0.07) (1.86) (2.29) (2.17) (2.78) (2.16) (3.81) 32.92 (2.75) (2.01)
P/B ratio
1.18 7.95 2.06 3.88 5.31 5.67 4.46 1.00 4.98 21.10
Price to Tangible BV
1.18 7.95 2.06 3.88 5.31 5.67 4.46 1.00 4.98 21.10
EV/Sales
2.61 37.24 5.42 10.96 15.35 9.79 2.44 0.51 3.42 8.30
EV/EBITDA
0.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(0.53) (20.70) (3.29) (9.13) (11.67) (10.18) (4.61) (1.52) (6.28) (13.56)
EV/FCF
(0.52) (21.03) (3.23) (9.06) (11.57) (10.08) (4.49) (1.41) (5.62) (11.72)
Quick Ratio
11.81 10.59 9.17 9.57 6.28 2.90 1.22 3.63 1.90 1.09
Current Ratio
12.05 10.92 10.16 12.24 7.41 3.48 1.80 4.54 2.73 1.66
Net Debt/EBITDA
(3.29) 2.56 2.90 3.10 2.90 2.07 0.41 1.89 0.91 0.53
Debt/Assets
0.06% 0.00% 0.01% 0.22% 0.28% 0.57% 6.83% 8.56% 12.81% 9.89%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.01 0.13 0.12 0.21 0.23
Asset Turnover
0.09 0.17 0.19 0.26 0.30 0.50 0.64 0.65 0.90 1.31
Operating CF/Net income
(1.21) 0.86 0.62 1.39 1.19 1.02 0.66 0.93 1.19 1.18
Capex/Depreciation
57.43 1.11 (0.77) (0.10) (0.06) (0.05) (0.07) (0.23) (0.69) (2.73)
Interest Coverage
— — — (52.86) (473.80) (193.47) (168.53) (79.12) (73.01) (109.45)
ROE
41.30% (38.48%) (55.35%) (24.88%) (40.66%) (71.65%) (77.67%) (34.66%) (78.43%) (177.31%)
ROA
37.52% (34.58%) (50.35%) (22.10%) (32.61%) (46.97%) (51.24%) (23.21%) (41.22%) (67.70%)
ROIC
0.00% (27,279.17%) (355.01%) (71.08%) (176.33%) (255.91%) (179.24%) (55.40%) (91.32%) (198.58%)
Return on Tangible Assets
35.02% (40.09%) (59.91%) (25.19%) (33.19%) (49.27%) (132.65%) (28.69%) (49.31%) (103.91%)
Average Days of Receivables
69.21 85.97 62.15 93.21 80.87 106.32 72.71 78.23 36.00 55.32
Research and Development Expense of Revenue
183.27% 110.81% 100.10% 69.89% 60.76% 69.17% 78.83% 61.82% 59.35% 69.22%
Selling, General and Administrative Expense of Revenue
310.23% 196.11% 149.41% 109.15% 144.65% 116.28% 97.11% 72.80% 71.24% 68.05%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.10% 1.51% 2.15% 2.69% 1.29% 0.00% 0.34% 0.70% 2.50%
Graham Net Nets
0.82 0.12 0.47 0.25 0.18 0.15 0.11 0.72 0.12 0.02
Graham Number
4.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
29.63% (5.02%) (28.57%) (6.51%) (6.10%) (8.30%) (30.93%) (32.53%) (12.16%) (6.28%)
Free Cash Flow Yield
(35.43%) (4.21%) (18.16%) (9.10%) (7.35%) (8.62%) (21.02%) (31.65%) (15.94%) (8.29%)
Revenue per Share
0.12 0.20 0.25 0.42 0.49 0.60 0.75 1.45 1.94 2.24
Operating CF per Share
(0.61) (0.35) (0.41) (0.50) (0.64) (0.58) (0.40) (0.49) (1.06) (1.37)
Capex per Share
1.15 0.01 (0.01) 0.00 (0.01) (0.01) (0.01) (0.04) (0.12) (0.21)
Free Cash Flow per Share
0.54 (0.34) (0.42) (0.50) (0.65) (0.58) (0.41) (0.53) (1.18) (1.58)
Cash per Share
1.51 1.03 1.05 1.09 1.46 1.05 0.27 1.11 1.10 0.76
Shareholders Equity per Share
1.47 1.04 1.12 1.42 1.67 1.19 0.44 1.66 1.49 0.91
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1.47 1.04 1.12 1.42 1.67 1.19 0.44 1.66 1.49 0.91
Free Cash Flow
9.04 (5.44) (6.43) (6.86) (7.74) (5.81) (3.61) (3.09) (6.24) (7.23)
Working Capital
24.10 16.07 16.79 19.10 19.06 10.44 2.41 8.18 6.21 3.06
Capital Expenditures
19.30 0.15 (0.12) (0.05) (0.07) (0.06) (0.09) (0.23) (0.66) (0.98)
Net Current Asset Value
24.09 15.75 16.77 19.02 18.88 9.97 1.85 7.05 4.53 2.10
EV/EBIT
0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
(9.36) (0.05) 0.03 0.01 0.01 0.01 0.01 0.03 0.06 0.10
Price to Operating Income
3.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
2.32 2.21 1.45 1.84 3.02 1.17 0.80 0.41 0.29 0.18
Cash ROIC
18.07% (16.55%) (19.30%) (20.01%) (20.77%) (25.88%) (53.72%) (17.68%) (40.66%) (84.40%)
Accounts Receivable Turnover
3.67 4.49 3.65 4.14 3.84 3.90 4.21 6.01 8.01 7.06
Accounts Payable Turnover
0.08 0.37 0.03 1.45 1.03 1.32 1.29 1.82 2.61 1.19
Inventory Turnover
0.00 0.00 0.01 0.25 0.50 0.94 0.61 0.78 2.53 1.12
Average Days of Payables
6,513.85 720.56 12,166.67 151.63 296.59 367.03 296.60 198.55 79.29 350.81
Days of Inventory on Hand
0.00 0.00 0.00 1,737.38 963.14 431.03 550.44 483.10 179.77 189.87
Average Receivables
0.56 0.69 1.05 1.37 1.52 1.53 1.58 1.42 1.28 1.45
Average Payables
0.35 0.31 0.37 0.56 0.93 0.82 0.53 0.51 0.90 1.13
Average Inventory
— — 2.22 3.17 1.90 1.15 1.12 1.19 0.93 1.20
Average Assets
22.63 18.70 20.11 22.10 19.78 12.00 10.34 13.18 11.42 7.82
Average Common Equity
20.57 16.80 18.29 19.63 15.86 7.87 6.82 8.83 6.00 2.98

Fold the line items

Columns are period end dates