Sunday 11 October 2026 Export all NCLH data to Excel Powerpack

Norwegian Cruise Line Holdings Ltd.

NCLH Consumer Cyclical Travel Services

Norwegian Cruise Line Holdings Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $9.8 billion, up 3.67% from fiscal 2024. In the quarter to June 2026, revenue grew 4.89%, EPS grew 585.7%, free cash flow fell 62.0% and total debt rose 9.24%, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for three consecutive years, operating cash flow growth for five; insiders bought in the last twelve months.

15.57 0.08 +0.52%
Market cap
$7.1B
P/E
9.3×
Fwd P/E
12.6×
Dividend yield
—
F-score
5/9
Altman Z
0.38
Beneish M
−2.59
Dividend safety
n/a
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
12.64 14.84 23.74 16.53

+8 more quarters

P/S ratio
0.95 0.85 1.02 1.15
P/FCF ratio
0.00 0.00 0.00 0.00
P/Operating CF
16.08 10.52 21.81 46.96
P/B ratio
3.77 3.51 4.53 5.07
Price to Tangible BV
5.00 4.76 6.36 7.14
EV/Sales
2.41 2.34 2.48 2.63
EV/EBITDA
8.90 8.44 8.96 9.71
EV/Operating CF
11.62 10.58 11.68 12.54
EV/FCF
(20.68) (24.77) (20.86) (24.59)
Quick Ratio
0.08 0.07 0.09 0.08
Current Ratio
0.20 0.21 0.21 0.19
Net Debt/EBITDA
22.54 29.11 25.66 14.04
Debt/Assets
62.61% 63.69% 64.80% 65.37%
Debt/Equity
5.84 6.23 6.61 6.62
Asset Turnover
0.45 0.44 0.46 0.46
Operating CF/Net income
2.71 7.75 32.21 0.56
Capex/Depreciation
(1.56) (5.11) (1.17) (3.53)
Interest Coverage
2.13 1.40 1.10 2.28
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
15.88% 19.72% 16.99% 13.04%
Intangible Assets out of Total Assets
0.03 0.03 0.03 0.03
Share Based Compensation of Revenue
0.86% 1.00% 1.06% 0.63%
Graham Net Nets
(2.08) (2.35) (1.92) (1.71)
Graham Number
14.51 12.29 10.21 12.77
Earnings Yield
7.91% 6.74% 4.21% 6.05%
Free Cash Flow Yield
(12.23%) (11.11%) (11.69%) (9.32%)
Revenue per Share
5.75 5.11 5.00 6.51
Operating CF per Share
1.31 1.78 1.02 0.52
Capex per Share
(1.00) (3.15) (0.98) (2.14)
Free Cash Flow per Share
0.32 (1.37) 0.05 (1.61)
Cash per Share
0.48 0.41 0.47 0.37
Shareholders Equity per Share
5.60 5.32 4.93 4.86
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
5.60 5.32 4.93 4.86
Free Cash Flow
144.89 (625.22) 21.46 (726.53)
Working Capital
(5,054.87) (4,909.53) (4,314.04) (4,307.47)
Capital Expenditures
(457.69) (1,436.67) (437.65) (963.10)
Net Current Asset Value
(20,172.78) (20,055.59) (19,192.97) (18,978.94)
EV/EBIT
15.99 14.76 15.64 16.02
Capex to Sales
0.17 0.62 0.20 0.33
Price to Operating Income
6.33 5.36 6.41 6.99
Other line items
Average Receivables
271.37 273.81 256.54 226.73
Average Payables
201.22 173.23 170.38 183.17
Average Inventory
160.93 159.22 143.95 150.28
Average Assets
22,803.77 22,574.60 21,255.61 20,999.69
Average Common Equity
2,071.22 1,923.99 1,817.66 1,664.21

Fold the line items

Columns are period end dates