Neurocrine Biosciences, Inc.

NBIX Healthcare Drug Manufacturers Specialty & Generic

Neurocrine Biosciences, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.9 billion, up 21.4% from fiscal 2024. In the quarter to June 2026, revenue grew 39.5%, EPS grew 31.2% and free cash flow grew 43.7%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five.

135.71 1.24 −0.91%
Market cap
$13.9B
P/E
19.2×
Fwd P/E
30.5×
Dividend yield
—
F-score
7/9
Altman Z
7.80
Beneish M
−2.64
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
478.60 341.30 249.70 154.50 89.60 407.30 37.00 21.10 (142.54) (141.09)
Depreciation & Amortization
17.40 0.90 3.00 19.30 35.60 30.00 27.70 22.90 15.94 4.97
Non Cash Items (Other)
414.80 272.30 108.30 231.40 117.60 (174.60) 88.30 58.10 42.52 24.16
Accounts Receivable Change
(210.50) (39.80) (89.30) (162.20) (28.40) (30.50) (69.20) (25.10) (31.13) —
Change in inventories
(15.30) (19.10) 5.40 (2.60) (2.50) (10.70) (6.40) (3.50) (1.02) —
Change in payables and accrued liability
160.20 43.40 49.00 114.60 56.80 26.90 54.00 24.20 27.34 4.40
Income tax paid
(18.80) 50.30 91.60 — — — — — — —
Change in other assets and liabilities
(44.40) (54.00) (28.50) (17.20) (9.20) (23.60) 16.80 2.70 (3.99) 1.38
Other operating activities
0.70 0.10 0.70 1.60 (3.00) 3.70 (1.20) 1.00 (1.44) —
Operating Cash Flow
782.70 595.40 389.90 339.40 256.50 228.50 147.00 101.40 (94.33) (106.18)
Capital expenditures
(34.00) (38.20) (28.30) (16.50) (23.40) (10.90) (14.70) (24.80) (6.93) (4.09)
Net Aquisitions
— — — (42.70) — — — — — —
Short Term Investments Change (Net)
(1,319.80) (1,056.10) (1,379.90) (621.20) (102.20) (735.50) (196.40) (218.10) (244.32) 117.05
Long-Term Investments Change (Net)
1,089.40 967.50 941.10 503.30 (4.60) 750.50 — — — —
Investing cash flow
(264.40) (126.80) (467.10) (177.10) (130.20) 4.10 (211.10) (242.90) (251.25) 112.96
Repayment/Issuance of Debt (Net)
— (308.80) — (279.00) (0.10) (186.90) — — 502.78 —
Equity Repurchase (Common, Net)
(38.30) (177.90) 65.30 44.70 27.50 29.10 32.40 29.50 13.87 2.39
Financing cash flow
(38.30) (486.70) 65.30 (234.30) 27.40 (157.80) 32.40 29.50 516.65 2.39
Exchange Rate Adjustment
— 0.00 0.30 (1.30) — — — — — —
Change in Cash
480.00 (18.10) (11.60) (73.30) 153.70 74.80 (31.70) (112.00) 171.06 9.16
Beginning Cash
241.00 259.10 270.70 344.00 190.30 115.50 147.20 259.20 88.15 78.99
Ending Cash
721.00 241.00 259.10 270.70 344.00 190.30 115.50 147.20 259.21 88.15
Stock Based Compensation
217.90 195.50 194.30 173.10 134.20 100.00 75.30 58.10 42.52 28.46
Dividends Paid (Common)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(128.80) (19.20) 28.20 (67.40) 16.70 (37.90) (4.80) (1.70) (8.81) 5.78
Investments Change (Net)
(230.40) (88.60) (438.80) (117.90) (106.80) 15.00 (196.40) (218.10) (244.32) 117.05
Issuance/Purchase of Shares
(38.30) (177.90) 65.30 44.70 27.50 29.10 32.40 29.50 13.87 2.39
Other line items
Revenue per Employee
1.43 1.31 1.35 1.24 1.26 1.24 1.13 0.77 0.40 0.08

Fold the line items

In millions of $ except per-share values · columns are period end dates