MaxCyte, Inc. MXCT

1.17 (0.02) (1.68%) as of 25 Sep
Market cap
$122.8M
P/E
0.0×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
5.00 11.29 12.51 11.76 27.24 16.27 0.00 0.00 0.00 0.00
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
(61.35) (55.77) 526.34 (85.55) (961.68) (222.70) 0.00 0.00 0.00 0.00
P/B ratio
0.96 2.11 2.22 2.05 3.51 12.82 0.00 0.00 0.00 0.00
Price to Tangible BV
0.97 2.11 2.22 2.05 3.51 12.82 0.00 0.00 0.00 0.00
EV/Sales
2.44 7.78 8.88 7.06 19.92 15.13 0.00 0.00 0.00 0.00
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(2.34) (10.88) (16.91) (21.14) (63.24) (45.09) 0.00 0.00 0.00 0.00
EV/FCF
(2.23) (10.27) (14.45) (1.02) (2.42) (36.48) 0.00 0.00 0.00 0.00
Quick Ratio
7.47 10.09 9.75 15.58 16.77 3.44 2.14 2.94 3.94 2.50
Current Ratio
8.30 10.88 10.65 16.35 17.32 3.90 2.62 3.42 4.22 2.79
Net Debt/EBITDA
2.21 2.91 3.28 7.62 14.74 2.98 1.00 1.16 2.21 2.88
Debt/Assets
0.00% 0.00% 0.00% 6.70% 2.45% 9.50% 16.33% 20.84% 0.00% 31.15%
Debt/Equity
0.00 0.00 0.00 0.08 0.03 0.15 0.36 0.41 0.26 0.98
Asset Turnover
0.15 0.15 0.15 0.16 0.20 0.64 0.71 1.37 2.35 0.47
Operating CF/Net income
0.77 0.67 0.57 0.63 0.56 0.74 0.68 1.18 0.98 0.61
Capex/Depreciation
(0.34) 0.86 1.25 (9,385.23) (198.49) (1.98) (2.19) 0.00 0.00 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(23.63%) (18.73%) (15.60%) (9.12%) (12.89%) (50.47%) (87.88%) (53.85%) (84.92%) (28.58%)
ROA
(20.20%) (16.17%) (13.67%) (8.26%) (11.36%) (28.90%) (42.21%) (73.09%) (166.91%) (14.86%)
ROIC
(47.39%) (61.81%) (47.26%) (37.31%) (76.71%) (204.47%) (434.02%) 0.00% 0.00% 0.00%
Return on Tangible Assets
(36.69%) (23.38%) (19.36%) (9.05%) (7.27%) (30.94%) (70.12%) (50.12%) (41.05%) (33.84%)
Average Days of Receivables
38.71 44.24 51.08 107.92 74.06 72.14 54.77 107.41 83.40 78.31
Research and Development Expense of Revenue
63.05% 57.54% 57.69% 44.09% 45.46% 67.77% 81.37% 67.46% 80.69% 38.28%
Selling, General and Administrative Expense of Revenue
142.43% 145.89% 138.16% 100.50% 93.46% 59.99% 62.01% 72.00% 58.79% 72.67%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
27.90% 33.87% 33.86% 26.55% 23.48% 9.45% 8.10% 0.00% 0.00% 0.00%
Graham Net Nets
0.53 0.32 0.30 0.42 0.27 0.06 0.00 0.00 0.00 0.00
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(27.74%) (9.38%) (7.40%) (4.49%) (2.14%) (2.77%) (2.77%) (2.77%) (2.77%) (2.77%)
Free Cash Flow Yield
(21.93%) (6.71%) (4.91%) (58.71%) (30.25%) (2.55%) 0.00% 0.00% 0.00% 0.00%
Revenue per Share
0.31 0.37 0.40 0.44 0.37 0.38 0.38 0.42 0.39 0.34
Operating CF per Share
(0.32) (0.26) (0.21) (0.15) (0.12) (0.13) (0.16) (0.26) (0.27) (0.06)
Capex per Share
(0.02) (0.02) (0.04) (2.86) (2.96) (0.03) (0.02) 0.00 0.00 0.00
Free Cash Flow per Share
(0.34) (0.28) (0.25) (3.01) (3.08) (0.16) (0.18) (0.26) (0.27) (0.06)
Cash per Share
0.97 1.47 1.63 2.24 2.81 0.50 0.30 0.36 0.70 0.35
Shareholders Equity per Share
1.61 1.97 2.25 2.50 2.90 0.48 0.24 0.31 0.54 0.15
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
1.61 1.97 2.25 2.50 2.90 0.48 0.24 0.31 0.54 0.15
Free Cash Flow
(36.18) (29.26) (25.38) (305.72) (279.36) (10.85) (10.07) (13.45) (13.08) (2.14)
Working Capital
104.10 155.91 172.34 236.84 254.82 33.64 15.11 20.36 31.50 10.13
Capital Expenditures
(1.77) (1.65) (3.69) (290.94) (268.68) (2.07) (1.27) (0.91) (0.82) (0.20)
Net Current Asset Value
87.35 138.47 154.09 219.58 249.21 26.70 8.07 13.42 25.34 4.80
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.05 0.04 0.09 6.57 7.93 0.08 0.06 0.00 0.00 0.00
Net Profit Margin
(135.14%) (106.29%) (91.85%) (53.25%) (56.30%) (45.15%) (59.64%) (53.21%) (70.91%) (31.39%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.30 (0.10) (0.13) 0.00 0.18 0.23 0.18 0.19 0.17 0.34
Cash ROIC
(18.92%) (13.12%) (11.29%) (7.69%) (3.50%) (18.28%) (34.32%) (38.72%) (21.06%) (11.09%)
Accounts Receivable Turnover
8.07 7.39 4.38 4.43 5.63 6.22 4.54 4.03 5.62 4.01
Accounts Payable Turnover
4.51 6.76 9.16 4.83 2.69 1.86 0.68 0.42 0.44 0.32
Inventory Turnover
0.76 0.67 0.46 0.74 0.77 0.69 0.76 1.00 1.25 0.89
Average Days of Payables
82.19 69.81 57.19 20.91 182.16 117.43 305.15 817.94 1,087.89 967.62
Days of Inventory on Hand
442.73 458.25 941.29 614.37 520.83 569.31 540.64 444.90 338.35 406.81
Average Receivables
4.09 5.23 9.43 9.98 6.02 4.21 4.77 5.30 3.36 2.80
Average Payables
1.38 1.05 0.52 1.06 1.36 1.49 3.69 5.57 4.51 3.75
Average Inventory
8.23 10.57 10.41 6.89 4.76 4.01 3.29 2.35 1.58 1.34
Average Assets
220.99 253.87 277.46 285.39 167.95 40.88 30.55 15.56 8.03 23.71
Average Common Equity
188.87 219.21 243.07 258.43 148.06 23.41 14.67 21.11 15.78 12.33

Fold the line items

Columns are period end dates