Metallus Inc. MTUS

18.84 (0.10) (0.53%) as of 25 Sep
Market cap
$785.1M
P/E
99.2×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 0.00 4.44 12.95 14.60 706.50 0.00
P/S ratio
0.81 0.54 0.24 0.29 0.25 0.59 0.61 0.74 0.56 0.62
P/FCF ratio
22.25 0.00 0.00 10.90 1.25 4.07 7.15 13.40 0.00 0.00
P/Operating CF
37.32 36.10 8.31 7.66 4.00 8.35 34.03 13.64 43.91 (378.42)
P/B ratio
1.18 1.27 0.64 0.63 0.41 1.14 1.17 1.38 0.88 1.05
Price to Tangible BV
1.23 1.32 0.66 0.64 0.42 1.15 1.18 1.39 0.89 1.05
EV/Sales
0.94 0.64 0.35 0.41 0.22 0.43 0.43 0.55 0.35 0.50
EV/EBITDA
53.71 12.58 5.26 0.00 14.73 2.24 3.68 5.11 7.68 10.62
EV/Operating CF
10.97 105.63 30.12 7.11 1.07 2.80 4.29 5.98 9.46 35.86
EV/FCF
25.76 (34.36) (27.19) 15.47 1.11 2.97 5.11 9.93 (15.88) (6.28)
Quick Ratio
0.90 0.84 0.84 0.93 0.92 1.44 1.80 1.59 1.18 0.90
Current Ratio
2.22 1.98 2.58 3.58 1.98 2.32 2.98 2.64 2.09 1.76
Net Debt/EBITDA
7.30 2.07 1.58 (17.35) (1.95) (0.83) (1.47) (1.82) (4.74) (2.90)
Debt/Assets
12.77% 14.29% 14.83% 16.09% 7.87% 4.65% 2.53% 1.12% 0.48% 0.00%
Debt/Equity
0.23 0.29 0.31 0.31 0.15 0.08 0.04 0.02 0.01 0.00
Asset Turnover
0.79 1.19 1.32 1.02 0.80 1.19 1.19 1.21 0.95 1.03
Operating CF/Net income
(0.71) (0.26) (1.85) (0.64) (2.80) 1.15 2.07 1.81 31.00 (13.33)
Capex/Depreciation
(0.55) (0.42) (0.50) (0.48) (0.08) (0.17) (0.37) (0.87) (1.18) (1.88)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(16.49%) (5.41%) (1.70%) (18.71%) (11.56%) 29.18% 9.64% 9.79% 0.18% (0.17%)
ROA
(9.54%) (2.81%) (0.82%) (9.32%) (5.95%) 15.89% 5.81% 6.15% 0.11% (0.11%)
ROIC
(5.52%) (0.97%) 2.20% (7.66%) (8.12%) 24.87% 13.37% 12.02% (0.69%) (0.35%)
Return on Tangible Assets
(11.70%) (3.44%) (0.98%) (12.01%) (8.29%) 20.32% 7.61% 7.70% 0.16% (0.15%)
Average Days of Receivables
38.45 41.14 37.03 23.40 27.81 28.59 21.79 30.33 30.57 39.70
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
10.37% 6.81% 6.10% 7.59% 9.23% 6.02% 5.55% 6.21% 8.09% 8.12%
Intangible Assets out of Total Assets
0.02 0.02 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.77% 0.49% 0.45% 0.61% 0.79% 0.57% 0.66% 0.84% 1.29% 1.27%
Graham Net Nets
(0.26) (0.26) (0.24) (0.34) (0.61) 0.12 0.20 0.21 0.26 0.14
Graham Number
0.00 0.00 0.00 0.00 0.00 34.81 21.42 24.37 2.68 0.00
Earnings Yield
(14.21%) (4.36%) (2.53%) (31.11%) (29.34%) 22.55% 7.72% 6.85% 0.14% (0.17%)
Free Cash Flow Yield
4.49% (3.48%) (5.26%) 9.17% 79.70% 24.55% 13.99% 7.46% (3.93%) (12.70%)
Revenue per Share
19.67 29.94 36.11 26.98 18.46 27.95 29.04 31.11 25.09 27.64
Operating CF per Share
1.68 0.18 0.41 1.57 3.86 4.29 2.94 2.86 0.93 0.38
Capex per Share
(0.97) (0.74) (0.87) (0.85) (0.13) (0.24) (0.47) (1.14) (1.49) (2.56)
Free Cash Flow per Share
0.72 (0.56) (0.46) 0.72 3.72 4.05 2.46 1.72 (0.56) (2.18)
Cash per Share
0.58 0.55 0.48 0.60 2.28 5.66 5.62 6.41 5.57 3.74
Shareholders Equity per Share
13.52 12.63 13.74 12.57 11.28 14.48 14.99 16.70 15.98 16.37
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
13.52 12.63 13.74 12.57 11.28 14.48 14.99 16.70 15.98 16.37
Free Cash Flow
31.70 (24.90) (20.50) 32.30 167.50 185.90 112.80 75.40 (24.00) (91.30)
Working Capital
159.70 203.40 348.30 289.40 176.60 331.50 369.90 408.40 305.80 238.30
Capital Expenditures
(42.70) (33.00) (39.00) (38.00) (6.00) (11.00) (21.70) (49.90) (64.30) (107.30)
Net Current Asset Value
(182.10) (185.70) (93.30) (120.40) (128.90) 88.00 161.10 213.10 161.10 99.00
EV/EBIT
0.00 0.00 20.27 0.00 0.00 3.02 5.90 8.39 0.00 0.00
Capex to Sales
0.05 0.02 0.02 0.03 0.01 0.01 0.02 0.04 0.06 0.09
Net Profit Margin
(12.13%) (2.35%) (0.62%) (9.10%) (7.45%) 13.33% 4.90% 5.09% 0.12% (0.10%)
Price to Operating Income
0.00 0.00 14.17 0.00 0.00 4.15 8.26 11.32 0.00 0.00
Other line items
Depreciation/Fixed assets
0.10 0.11 0.12 0.13 0.13 0.13 0.12 0.12 0.11 0.10
Cash ROIC
(87.88%) (93.08%) (79.64%) (72.71%) (57.56%) (32.03%) (36.21%) (35.81%) (49.86%) (64.85%)
Accounts Receivable Turnover
10.08 11.01 10.28 10.04 11.80 15.66 14.78 14.15 10.63 10.69
Accounts Payable Turnover
12.33 11.24 10.03 10.32 10.27 9.19 9.43 9.54 7.81 7.87
Inventory Turnover
4.98 6.43 4.96 3.61 3.54 5.46 5.97 5.59 4.41 4.59
Average Days of Payables
37.73 39.54 39.50 21.32 40.08 48.73 34.34 41.38 44.11 51.87
Days of Inventory on Hand
71.21 65.47 92.11 86.74 79.89 72.42 58.37 70.77 81.34 83.49
Average Receivables
86.25 120.70 156.60 120.45 70.40 81.90 89.95 96.30 102.00 108.40
Average Payables
68.25 111.15 147.95 114.95 79.40 115.70 127.55 123.25 126.25 135.15
Average Inventory
169.05 194.10 299.25 328.20 230.15 194.65 201.65 210.20 223.90 231.50
Average Assets
1,106.20 1,113.25 1,215.95 1,180.25 1,039.60 1,076.45 1,120.45 1,128.65 1,146.00 1,128.45
Average Common Equity
639.70 579.05 586.80 588.00 535.30 586.05 675.55 709.05 711.05 688.25

Fold the line items

Columns are period end dates