Vail Resorts, Inc.
MTN Consumer Cyclical Resorts & Casinos
Vail Resorts, Inc.’s revenue for fiscal 2026 (year ended July 2026) was $2.8 billion, down 4.26% from fiscal 2025. In the quarter to July 2026, revenue grew 2.50%, EPS fell 10.6%, free cash flow grew 29.4% and total debt was flat, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.
Follow MTN
A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.
| Jul '26 | Jul '25 | Jul '24 | Jul '23 | Jul '22 | Jul '21 | Jul '20 | Jul '19 | Jul '18 | Jul '17 | |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
170.74 | 297.98 | 246.98 | 282.78 | 368.34 | 124.46 | 109.06 | 323.49 | 401.23 | 231.72 |
Depreciation & Amortization |
305.61 | 296.44 | 279.07 | 269.18 | 252.39 | 252.59 | 249.57 | 218.12 | 204.46 | 189.16 |
Non Cash Items (Other) |
40.29 | (13.56) | 88.35 | 103.63 | (4.71) | 20.80 | 59.67 | 41.79 | (24.49) | 52.72 |
Accounts Receivable Change |
30.64 | (6.71) | 12.89 | 4.25 | (39.01) | (237.19) | 167.35 | (35.41) | (44.26) | (36.29) |
Change in inventories |
(16.92) | 1.20 | 13.19 | (23.42) | (28.05) | 22.78 | (1.92) | (7.27) | (0.96) | 8.09 |
Change in payables and accrued liability |
15.80 | 18.40 | 9.37 | (7.51) | 41.08 | 118.98 | (82.39) | 23.30 | 1.88 | (22.12) |
Income tax paid |
(12.00) | (36.28) | (43.44) | (32.27) | 81.31 | 11.85 | (13.19) | 25.84 | (32.62) | 18.08 |
Change in other assets and liabilities |
(54.54) | (2.59) | (17.38) | 41.22 | 39.15 | 210.98 | (93.19) | 44.37 | 43.26 | 29.63 |
Operating Cash Flow |
479.63 | 554.87 | 589.02 | 637.86 | 710.50 | 525.25 | 394.95 | 634.23 | 548.49 | 470.98 |
Capital expenditures |
(229.14) | (222.82) | (210.86) | (309.24) | (126.55) | (105.39) | (172.33) | (192.03) | (140.61) | (144.43) |
Net Aquisitions |
— | — | (94.36) | 75.94 | (230.75) | — | (327.55) | (419.04) | (1.36) | (547.04) |
Short Term Investments Change (Net) |
(37.11) | 0.00 | 57.65 | (48.78) | 0.00 | — | — | — | — | — |
Other investing activities |
0.29 | 18.32 | 6.50 | 8.91 | 9.39 | 2.06 | 7.15 | 15.05 | 7.39 | 14.82 |
Investing cash flow |
(265.96) | (204.50) | (241.07) | (273.17) | (347.92) | (103.33) | (492.74) | (596.03) | (134.58) | (676.66) |
Repayment/Issuance of Debt (Net) |
(12.42) | 402.78 | (55.86) | (73.89) | (146.63) | 494.62 | 686.35 | 289.46 | (2.93) | 419.28 |
Equity Repurchase (Common, Net) |
(45.00) | (270.00) | (150.00) | (500.00) | (75.01) | — | (46.42) | (85.00) | (25.80) | (0.21) |
Dividends Paid (Total) |
(317.13) | (328.17) | (323.68) | (314.35) | (225.79) | — | (212.73) | (260.57) | (204.16) | (146.23) |
Other financial activities |
(46.49) | (47.26) | (47.49) | (25.76) | (45.71) | (59.96) | (50.96) | (43.45) | (117.83) | (17.22) |
Financing cash flow |
(421.04) | (242.65) | (577.04) | (914.00) | (493.14) | 434.66 | 376.23 | (99.56) | (350.71) | 255.62 |
Exchange Rate Adjustment |
(2.02) | 11.63 | (6.95) | (3.70) | (1.91) | (0.09) | 5.25 | (5.29) | (5.81) | 3.78 |
Change in Cash |
(209.39) | 119.36 | (236.03) | (553.01) | (132.47) | 856.49 | 283.70 | (66.65) | 57.38 | 53.72 |
Beginning Cash |
456.42 | 337.06 | 573.09 | 1,126.11 | 1,258.57 | 402.09 | 118.39 | 185.04 | 127.66 | 73.94 |
Ending Cash |
247.02 | 456.42 | 337.06 | 573.09 | 1,126.11 | 1,258.57 | 402.09 | 118.39 | 185.04 | 127.66 |
Stock Based Compensation |
28.16 | 33.96 | 26.80 | 25.41 | 24.89 | 24.40 | 21.02 | 19.86 | 19.04 | 18.32 |
Dividends Paid (Common) |
(317.13) | (328.17) | (323.68) | (314.35) | (225.79) | 0.00 | (212.73) | (260.57) | (204.16) | (146.23) |
Net Cash/Marketcap |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Assets Liabilities Change (Total) |
(37.02) | (25.98) | (25.38) | (17.73) | 94.48 | 127.41 | (23.35) | 50.83 | (32.71) | (2.61) |
Investments Change (Net) |
(37.11) | — | 57.65 | (48.78) | — | — | — | — | — | — |
Issuance/Purchase of Shares |
(45.00) | (270.00) | (150.00) | (500.00) | (75.01) | — | (46.42) | (85.00) | (25.80) | (0.21) |
| Other line items | ||||||||||
Revenue per Employee |
0.44 | 0.44 | 0.38 | 0.40 | 0.37 | 0.31 | 0.28 | 0.34 | 0.33 | 0.32 |