MSG Knickerbockers Corp.

MSGK Communication Services Entertainment

MSG Knickerbockers Corp.’s revenue for fiscal 2026 (year ended June 2026) was $1.2 billion, up 11.0% from fiscal 2025.

Revenue
+36.7%
EPS
+1,771.4%
Free cash flow
+16.8%
Total debt
−11.2%

Quarter to June 2026, against a year earlier

325.22 10.38 +3.30%
Market cap
$7.8B
P/E
1,049×
Fwd P/E
−248×
Dividend yield
—
F-score
8/9
Altman Z
2.80
Beneish M
−1.02
Dividend safety
56/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22 Jun '23 Jun '24 Jun '25 Jun '26
Revenue
1,318.45 712.42 729.40 603.32 415.72 821.35 887.45 1,027.15 1,039.22 1,153.82
Revenue Growth
18.21% (45.97%) 2.38% (17.29%) (31.09%) 97.57% 8.05% 15.74% 1.18% 11.03%
Cost of Revenue
860.42 419.07 440.08 359.97 281.89 500.56 548.81 616.51 755.12 833.70
Gross Profit
458.03 293.35 289.32 243.35 133.83 320.79 338.64 410.64 284.10 320.12
SG&A Expenses
406.95 290.72 327.44 319.68 206.70 229.67 249.89 261.43 266.08 286.00
Operating Income
(56.31) (18.18) (58.19) (93.87) (78.44) 86.08 85.17 146.04 14.81 28.87
Non-operating Income/Expense
(24.88) (3.11) (2.45) (4.18) (10.87) (12.15) 4.75 (40.37) (32.08) (10.88)
Non-operating Interest Expenses
4.19 3.49 4.97 4.46 10.56 11.74 22.88 27.59 21.65 21.09
EBT
(81.19) (21.29) (60.64) (98.05) (89.32) 73.93 89.92 105.67 (17.27) 17.98
Income Tax Provision
(4.40) (59.39) (12.62) 20.59 (73.42) 25.05 44.29 46.90 5.17 10.22
Income after Tax
(76.79) 38.10 (48.02) (118.64) (15.90) 48.88 45.63 58.77 (22.44) 7.76
Dividends (Preferred)
— — 0.01 — — — 2.04 0.00 0.02 0.02
Non-Controlling Interest
(4.07) (7.15) (14.54) (26.47) (1.94) (2.25) (2.16) 0.00 0.00 —
Net Income Common
(72.72) 141.59 11.42 (182.39) (13.95) 51.13 45.75 58.77 (22.46) 7.74
EPS (Basic)
(3.05) 5.99 0.48 (7.62) (0.58) 2.11 1.90 2.45 (0.93) 0.32
EPS (Diluted)
(3.05) 5.94 0.48 (7.62) (0.58) 2.10 1.89 2.44 (0.93) 0.32
Shares (Basic, Weighted)
23.85 23.64 23.77 23.94 24.13 24.25 24.09 24.01 24.09 24.15
Shares (Diluted, Weighted)
23.85 23.85 23.90 23.94 24.13 24.41 24.19 24.10 24.09 24.25
Gross Margin
34.74% 41.18% 39.67% 40.34% 32.19% 39.06% 38.16% 39.98% 27.34% 27.74%
EBIT Margin
(4.27%) (2.55%) (7.98%) (15.56%) (18.87%) 10.48% 9.60% 14.22% 1.42% 2.50%
EBT margin
(6.16%) (2.99%) (8.31%) (16.25%) (21.49%) 9.00% 10.13% 10.29% (1.66%) 1.56%
Net Profit Margin
(5.52%) 19.88% 1.57% (30.23%) (3.36%) 6.23% 5.16% 5.72% (2.16%) 0.67%
Free Cash Flow Margin
13.60% 3.61% (3.78%) (59.49%) (8.61%) 21.56% 17.05% 8.83% 8.47% 5.31%
EBITDA
59.78 104.31 61.00 101.71 (72.87) 91.12 88.75 149.20 18.03 32.05
EBIT
(56.31) (18.18) (58.19) (93.87) (78.44) 86.08 85.17 146.04 14.81 28.87
Income from Continuous Operations
(76.79) 38.10 (48.02) (118.64) (15.90) 48.88 45.63 58.77 (22.44) 7.76
Income from Discontinued Operations
— 96.34 44.91 (90.22) — — — — — —
Consolidated Net Income/Loss
(76.79) 134.45 (3.12) (208.86) (15.90) 48.88 45.63 58.77 (22.44) 7.76
EPS (Basic, from Continuous Ops)
(3.22) 1.70 (1.92) (4.86) (0.66) 2.02 1.89 2.45 (0.93) 0.32
EPS (Basic, from Discontinued Ops)
— 4.29 2.40 (2.76) — — — — — —
EPS (Basic, Consolidated)
(3.22) 5.69 (0.13) (8.72) (0.66) 2.02 1.89 2.45 (0.93) 0.32
EPS (Diluted, from Cont. Ops)
(3.22) 1.69 (1.91) (4.86) (0.66) 2.00 1.89 2.44 (0.93) 0.32
EPS (Diluted, from Disc. Ops)
— 0.00 0.00 0.00 — — — — — —
Shares (Diluted, Average)
23.85 23.85 23.90 23.94 24.13 24.41 24.19 24.10 24.09 24.25
EPS (Diluted, Consolidated)
(3.22) 5.64 (0.13) (8.72) (0.66) 2.00 1.89 2.44 (0.93) 0.32
EBITDA Margin
4.53% 14.64% 8.36% 16.86% (17.53%) 11.09% 10.00% 14.53% 1.73% 2.78%
Operating Cash Flow Margin
16.95% 30.55% 22.11% 0.59% (8.50%) 21.68% 17.18% 8.97% 8.81% 5.43%

Fold the line items

In millions of $ except per-share values · columns are period end dates