Maravai LifeSciences Holdings, Inc.

MRVI Healthcare Biotechnology

Maravai LifeSciences Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $185.7 million, down 28.3% from fiscal 2024. In the quarter to June 2026, revenue grew 8.53%, EPS grew 70.4%, free cash flow grew 127.6% and total debt fell 45.6%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

6.79 0.28 −3.96%
Market cap
$1.8B
P/E
0.0×
Fwd P/E
−16.2×
Dividend yield
—
F-score
2/9
Altman Z
0.44
Beneish M
−3.30
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
(21.63) (6.38) (63.01) (45.06)

+8 more quarters

Depreciation & Amortization
13.41 12.98 (27.75) 59.58
Non Cash Items (Other)
13.14 7.89 87.42 (34.49)
Accounts Receivable Change
2.29 (7.91) (2.96) 5.12
Change in inventories
(0.77) 0.03 3.09 1.35
Accounts Payable Change
(1.80) 6.16 (5.51) (2.91)
Change in payables and accrued liability
1.82 (5.34) (13.51) 2.25
Change in other assets and liabilities
(2.46) 1.23 (0.53) (0.99)
Operating Cash Flow
3.99 8.67 (22.77) (15.15)
Capital expenditures
(0.37) (4.44) (2.11) (3.66)
Net Aquisitions
— — 0.00 0.00
Other investing activities
— — 0.00 0.73
Investing cash flow
(0.37) (4.44) (2.11) (2.93)
Repayment/Issuance of Debt (Net)
(92.88) (51.36) (0.79) (1.93)
Other financial activities
(6.10) (3.87) (1.03) (6.32)
Financing cash flow
(98.98) (55.23) (1.82) (8.25)
Exchange Rate Adjustment
0.02 0.03 0.01 (0.01)
Change in Cash
(95.34) (50.97) (26.68) (26.33)
Beginning Cash
0.00 216.89 0.00 0.00
Ending Cash
(95.34) 165.92 (26.68) (26.33)
Stock Based Compensation
10.21 6.74 3.93 9.06
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(0.93) (5.82) (19.43) 4.82

Fold the line items

In millions of $ except per-share values · columns are period end dates