Mercury Systems Inc

MRCY Industrials Aerospace & Defense

Mercury Systems Inc’s revenue for fiscal 2026 (year ended June 2026) was $983.6 million, up 7.85% from fiscal 2025. In the quarter to June 2026, revenue grew 6.11%, EPS fell 94.8%, free cash flow fell 15.9% and total debt fell 25.4%, each against the same quarter a year earlier.

75.57 1.14 −1.49%
Market cap
$4.7B
P/E
0.0×
Fwd P/E
239×
Dividend yield
—
F-score
6/9
Altman Z
6.14
Beneish M
−2.78
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Jun '17 Jun '18 Jun '19 Jun '20 Jun '21 Jun '22 Jun '23 Jun '24 Jun '25 Jun '26
Cash and Short Term Investments
41.64 66.52 257.93 226.84 113.84 65.65 71.56 180.52 309.10 214.31
Receivables
115.11 147.58 176.31 213.23 292.51 455.35 507.29 415.47 388.52 357.24
Inventory
81.07 108.59 137.11 178.09 221.64 270.34 337.22 335.30 332.92 366.97
Total current assets
246.20 331.74 582.17 634.77 643.10 815.25 937.02 953.78 1,058.18 973.44
Property, Plant, Equpment (Net)
51.64 50.98 60.00 87.74 128.52 127.19 119.55 110.35 101.44 108.41
Goodwill and Intangible Assets (Total)
509.88 675.35 768.27 822.82 1,112.47 1,289.42 1,236.14 1,188.61 1,148.70 1,118.24
Long Term Assets (Tax, Deferred)
— — — — — — 27.10 58.61 69.02 67.19
Long-term assets (Other)
8.02 6.41 6.53 4.78 4.68 6.19 8.54 6.69 5.16 7.78
Total non-current assets
569.55 732.74 834.81 975.95 1,312.04 1,489.16 1,454.35 1,425.12 1,376.59 1,349.34
Total Assets
815.75 1,064.48 1,416.98 1,610.72 1,955.14 2,304.42 2,391.37 2,378.91 2,434.76 2,322.78
Accounts Payable
27.49 21.32 39.03 41.88 47.95 98.67 103.99 81.07 79.12 91.04
Accrued Expenses
39.00 37.76 47.71 65.06 64.70 79.77 58.84 79.32 86.59 87.53
Current Part of Taxes to Pay
— — — — — 0.00 13.87 0.11 0.00 —
Current Revenue (Deferred)
6.36 12.60 11.29 18.97 38.18 15.49 56.56 73.92 126.80 149.57
Other current liabilities
45.00 50.00 59.00 77.00 93.00 84.00 105.00 — 7.88 0.39
Total current liabilities
72.85 71.68 98.03 125.92 150.82 193.93 233.26 234.42 300.38 328.53
Long Term Debt (Total)
— 195.00 — 67.00 200.00 451.50 511.50 591.50 591.50 441.50
Long Term Tax Liability (Deferred)
5.71 14.63 19.09 18.01 36.28 41.51 5.17 7.71 4.05 3.49
Non-current Liabilities (Other)
11.77 11.28 15.12 15.03 12.38 10.41 7.96 9.92 12.64 5.98
Total non-current liabilities
17.48 220.91 34.21 100.02 320.17 573.30 591.42 671.71 660.93 496.79
Total liabilities
90.33 292.59 132.24 225.94 470.99 767.23 824.68 906.13 961.30 825.32
Additional Paid In Capital
584.80 590.16 1,058.75 1,074.67 1,109.43 1,145.32 1,196.85 1,242.40 1,287.48 1,333.41
Common Stock (Net)
0.46 0.47 0.54 0.55 0.55 0.56 0.57 0.58 0.59 0.60
Retained Earnings
139.09 179.97 226.74 312.46 374.50 385.77 357.44 219.80 181.90 152.22
Common Equity (Total)
725.42 771.89 1,284.74 1,384.78 1,484.15 1,537.19 1,566.69 1,472.78 1,473.46 1,497.46
Shareholders Equity (Total)
725.42 771.89 1,284.74 1,384.78 1,484.15 1,537.19 1,566.69 1,472.78 1,473.46 1,497.46
Shareholders Equity and Liabilities (Total)
815.75 1,064.48 1,416.98 1,610.72 1,955.14 2,304.42 2,391.37 2,378.91 2,434.76 2,322.78
Shares (Common)
46.30 46.92 54.25 54.25 55.24 55.68 56.96 58.09 59.00 59.60
Shareholders Equity (Tangible)
215.53 96.55 516.47 561.96 371.68 247.77 330.54 284.17 324.76 379.22
Net Debt
(41.64) 128.48 (257.93) (159.84) 86.16 385.85 439.94 410.98 282.40 227.19
Total Debt
— 195.00 — 67.00 200.00 451.50 511.50 591.50 591.50 441.50

Fold the line items

In millions of $ except per-share values · columns are period end dates