Mach Natural Resources LP

MNR Energy Oil & Gas E&P

Mach Natural Resources LP’s revenue for fiscal 2025 (year ended December 2025) was $1.2 billion, up 21.2% from fiscal 2024. In the quarter to June 2026, revenue grew 40.7%, EPS fell 22.4%, free cash flow fell 13.1% and total debt rose 107.1%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

11.03 0.19 +1.75%
Market cap
$1.8B
P/E
18.4×
Fwd P/E
13.1×
Dividend yield
—
F-score
4/9
Altman Z
n/a
Beneish M
−2.26
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
142.98 185.18 346.56 516.84 138.37
Depreciation & Amortization
297.91 278.36 139.57 88.96 41.00
Non Cash Items (Other)
89.55 43.37 (48.21) (32.86) 60.20
Accounts Receivable Change
(7.90) (46.87) 15.63 (33.77) (74.46)
Change in payables and accrued liability
5.95 3.33 5.73 12.18 8.97
Change in other assets and liabilities
(1.00) 39.87 19.03 (0.91) 24.39
Other operating activities
(20.53) 2.07 13.43 3.10 —
Operating Cash Flow
506.96 505.29 491.74 553.54 198.46
Capital expenditures
(265.80) (180.27) (311.46) (238.80) (40.32)
Net Aquisitions
— — 39.15 — —
Other investing activities
(633.36) (126.05) (754.85) (133.86) (154.42)
Investing cash flow
(899.16) (306.32) (1,027.16) (372.66) (194.74)
Repayment/Issuance of Debt (Net)
386.88 (61.87) 644.00 (0.90) 42.10
Equity Repurchase (Common, Net)
221.06 128.85 102.20 — —
Dividends Paid (Total)
(244.49) (309.83) (101.35) (274.84) (146.00)
Other financial activities
(34.38) (3.14) 13.94 65.00 99.32
Financing cash flow
329.06 (245.99) 658.79 (210.74) (4.58)
Change in Cash
(63.14) (47.02) 123.38 (29.85) (0.86)
Beginning Cash
105.78 152.79 29.42 59.27 60.14
Ending Cash
42.63 105.78 152.79 29.42 59.27
Stock Based Compensation
9.39 6.53 3.44 7.53 45.30
Dividends Paid (Common)
(244.49) (309.83) (101.35) (274.84) (146.00)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(2.96) (3.67) 40.39 (22.50) (41.11)
Issuance/Purchase of Shares
221.06 128.85 102.20 — —
Other line items
Revenue per Employee
1.40 1.92 1.72 0.00 0.00

Fold the line items

In millions of $ except per-share values · columns are period end dates