Marcus & Millichap, Inc. MMI

29.75 (0.55) (1.82%) as of 25 Sep
Market cap
$1.2B
P/E
81.2×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
15.94 24.34 15.39 19.01 34.71 14.41 13.48 0.00 0.00 0.00
P/S ratio
1.43 1.75 1.65 1.82 2.06 1.58 1.07 2.56 2.13 1.41
P/FCF ratio
15.82 21.04 12.30 88.98 47.39 8.24 712.10 0.00 106.92 18.08
P/Operating CF
31.22 30.63 21.57 46.83 22.24 13.13 55.02 112.60 26.12 22.97
P/B ratio
3.98 4.01 3.28 2.97 2.70 2.95 1.96 2.56 2.35 1.76
Price to Tangible BV
3.98 4.01 3.41 3.11 2.98 3.17 2.13 2.78 2.52 1.89
EV/Sales
1.15 1.36 1.23 1.42 1.58 1.19 0.75 2.15 1.74 1.17
EV/EBITDA
7.42 9.61 8.42 10.99 17.57 7.68 6.46 0.00 0.00 0.00
EV/Operating CF
11.05 14.66 8.51 45.38 29.76 6.04 71.43 (19.16) 55.76 13.27
EV/FCF
12.65 16.26 9.14 69.56 36.40 6.20 495.95 (16.97) 87.47 15.04
Quick Ratio
2.82 3.67 3.85 3.86 3.42 2.58 3.33 3.47 2.77 2.22
Current Ratio
2.99 3.85 4.00 4.03 3.57 2.70 3.47 3.74 3.08 2.55
Net Debt/EBITDA
(1.86) (2.82) (2.91) (3.07) (5.31) (2.53) (2.81) 7.43 21.02 156.54
Debt/Assets
2.20% 1.66% 1.16% 8.89% 7.57% 5.55% 6.48% 0.00% 0.00% 0.00%
Debt/Equity
0.03 0.02 0.02 0.13 0.11 0.08 0.09 0.00 0.00 0.00
Asset Turnover
2.01 1.69 1.59 1.26 0.96 1.42 1.27 0.69 0.80 0.89
Operating CF/Net income
1.15 1.29 1.34 0.33 0.89 1.80 0.13 2.13 (1.76) (34.92)
Capex/Depreciation
(2.15) (1.22) (1.28) (1.10) (0.64) (0.58) (0.87) (0.69) (0.47) (0.65)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
28.87% 17.96% 24.09% 17.01% 8.22% 22.92% 14.79% (5.01%) (1.94%) (0.31%)
ROA
18.08% 12.07% 17.01% 12.06% 5.76% 15.62% 10.17% (3.62%) (1.41%) (0.22%)
ROIC
126.27% 213.11% 109.62% 34.54% 16.39% 62.85% 29.69% (12.14%) (7.15%) (2.44%)
Return on Tangible Assets
37.55% 20.26% 29.28% 23.24% 12.90% 35.12% 25.88% (10.77%) (4.07%) (0.90%)
Average Days of Receivables
3.05 5.53 2.22 4.53 5.29 4.85 4.80 14.39 13.02 8.13
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
22.55% 23.85% 23.73% 25.19% 28.53% 19.68% 23.05% 44.13% 40.36% 37.91%
Intangible Assets out of Total Assets
0.00 0.00 0.03 0.03 0.07 0.05 0.06 0.06 0.05 0.05
Share Based Compensation of Revenue
0.98% 1.27% 1.47% 1.15% 1.38% 0.80% 1.33% 3.74% 3.42% 3.21%
Graham Net Nets
0.10 0.14 0.16 0.13 0.13 0.13 0.17 0.10 0.12 0.08
Graham Number
15.77 15.55 22.91 23.53 18.25 37.45 32.35 0.00 0.00 0.00
Earnings Yield
6.27% 4.11% 6.50% 5.26% 2.88% 6.94% 7.42% (2.08%) (0.84%) (0.16%)
Free Cash Flow Yield
6.32% 4.75% 8.13% 1.12% 2.11% 12.13% 0.14% (4.95%) 0.94% 5.53%
Revenue per Share
18.44 18.46 20.81 20.47 18.08 32.50 32.63 16.71 18.00 19.39
Operating CF per Share
1.91 1.71 3.00 0.64 0.96 6.42 0.34 (1.87) 0.56 1.71
Capex per Share
(0.24) (0.17) (0.21) (0.22) (0.18) (0.17) (0.29) (0.24) (0.20) (0.20)
Free Cash Flow per Share
1.67 1.54 2.79 0.42 0.79 6.24 0.05 (2.12) 0.36 1.51
Cash per Share
5.52 7.55 8.99 9.73 10.13 14.19 12.27 8.79 8.87 6.48
Shareholders Equity per Share
6.65 8.08 10.46 12.56 13.79 17.46 17.89 16.69 16.31 15.49
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
6.65 8.08 10.46 12.56 13.79 17.46 17.89 16.69 16.31 15.49
Free Cash Flow
65.05 59.99 109.24 16.50 31.14 249.05 1.96 (81.80) 13.84 58.79
Working Capital
155.84 237.17 278.48 308.36 308.76 382.50 375.13 288.43 277.30 187.76
Capital Expenditures
(9.43) (6.54) (8.07) (8.79) (6.94) (6.86) (11.67) (9.37) (7.87) (7.87)
Net Current Asset Value
98.85 175.65 214.53 196.04 196.79 259.24 236.94 160.56 171.34 85.13
EV/EBIT
7.73 10.15 8.89 11.90 21.14 8.16 7.09 0.00 0.00 0.00
Capex to Sales
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Net Profit Margin
9.01% 7.16% 10.71% 9.54% 5.98% 10.99% 8.01% (5.27%) (1.78%) (0.25%)
Price to Operating Income
9.66 13.13 11.97 15.22 27.53 10.84 10.17 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.27 0.31 0.32 0.35 0.47 0.51 0.49 0.50 0.63 0.51
Cash ROIC
12.05% 8.01% 12.73% 0.28% 1.45% 17.63% (1.11%) (10.14%) (0.45%) 5.00%
Accounts Receivable Turnover
107.23 85.25 102.87 107.88 70.31 93.87 75.76 30.32 27.67 36.26
Accounts Payable Turnover
9.07 7.88 8.57 8.75 6.81 8.14 7.84 5.40 5.96 6.30
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
45.04 47.72 42.78 40.31 62.26 56.55 37.22 57.35 68.47 53.13
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
6.69 8.44 7.92 7.48 10.20 13.81 17.18 21.30 25.15 20.82
Average Payables
49.06 56.63 58.66 57.02 65.74 103.28 108.47 75.33 72.41 74.71
Average Assets
357.62 426.84 513.02 637.71 744.08 912.16 1,024.45 941.06 874.11 848.49
Average Common Equity
223.92 286.87 362.23 452.24 520.87 621.57 704.91 679.39 638.05 616.96

Fold the line items

Columns are period end dates