Waldencast PLC

MLKMF Consumer Defensive Household & Personal Products

Waldencast PLC’s revenue for fiscal 2025 (year ended December 2025) was $272.1 million, down 0.66% from fiscal 2024. Insiders bought in the last twelve months.

0.76 0.01 +1.33%
Market cap
$111.9M
P/E
0.0×
Fwd P/E
−2.5×
Dividend yield
—
F-score
3/9
Altman Z
−0.96
Beneish M
−3.95
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash and Short Term Investments
31.89 16.30 22.58 10.16 13.44 —
Receivables
29.23 26.28 22.43 19.54 18.74 —
Inventory
54.61 53.10 55.68 54.38 21.61 —
Other current assets
4.81 0.43 1.36 0.68 0.28 —
Total current assets
126.94 103.62 107.33 91.04 59.04 0.17
Property, Plant, Equpment (Net)
6.24 5.83 5.93 8.33 1.20 —
Goodwill and Intangible Assets (Total)
604.67 856.03 917.48 973.79 124.06 —
Long-term assets (Other)
0.57 0.54 0.38 0.54 0.29 0.17
Total non-current assets
619.22 872.24 935.38 999.03 125.55 0.20
Total Assets
746.16 975.86 1,042.71 1,090.08 184.59 0.17
Accounts Payable
19.47 25.09 28.07 23.87 12.68 0.18
Current Part of Debt
0.77 29.48 8.53 20.10 15.44 —
Current Part of Capital Lease
2.11 2.77 2.40 2.04 — —
Other current liabilities
52.20 19.56 23.70 26.12 12.68 0.18
Total current liabilities
74.55 76.89 62.71 72.51 40.81 0.18
Long Term Debt (Total)
146.13 149.86 166.80 177.11 103.42 —
Long Term Tax Liability (Deferred)
3.08 14.04 15.23 22.25 0.55 —
Non-current Liabilities (Other)
22.31 5.13 28.70 18.31 0.57 —
Total non-current liabilities
171.52 169.03 210.72 217.67 104.54 —
Total liabilities
246.06 245.92 273.44 290.18 145.35 0.18
Additional Paid In Capital
981.20 951.26 871.53 796.04 100.11 0.02
Common Stock (Net)
0.01 0.01 0.01 0.01 4.00 0.00
Retained Earnings
(518.95) (289.20) (246.76) (156.78) (64.85) (0.01)
Common Equity (Total)
500.10 729.94 769.27 799.90 39.24 (0.01)
Shareholders Equity (Total)
500.10 729.94 769.27 799.90 39.24 (0.01)
Shareholders Equity and Liabilities (Total)
746.16 975.86 1,042.71 1,090.08 184.59 0.17
Shares (Common)
128.24 122.69 122.08 107.57 8.00 7.19
Shareholders Equity (Tangible)
(104.57) (126.09) (148.21) (173.89) (84.82) (0.01)
Net Debt
115.01 163.04 152.75 187.04 105.42 —
Total Debt
146.90 179.34 175.32 197.21 118.87 —

Fold the line items

In millions of $ except per-share values · columns are period end dates