McGrath RentCorp MGRC

113.23 1.27 1.13% as of 25 Sep
Market cap
$2.7B
P/E
18.2×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
16.52 11.85 16.31 20.80 21.69 15.90 19.18 15.65 7.40 23.66
P/S ratio
2.73 3.01 3.43 3.76 3.64 2.83 3.26 2.49 2.47 2.15
P/FCF ratio
16.94 12.27 0.00 37.94 14.27 12.71 35.25 27.18 22.10 11.31
P/Operating CF
31.90 74.61 (120.94) 39.10 32.69 33.10 36.31 27.12 27.61 25.70
P/B ratio
2.09 2.44 3.05 2.97 2.66 2.37 2.93 2.17 2.17 2.31
Price to Tangible BV
3.01 3.68 5.22 3.61 3.52 2.50 3.10 2.32 2.33 2.54
EV/Sales
2.73 3.01 3.42 3.76 3.63 2.83 3.25 2.49 2.46 2.14
EV/EBITDA
7.36 7.80 9.52 9.24 8.41 6.88 8.03 6.22 6.56 5.67
EV/Operating CF
10.10 7.33 29.88 12.29 9.92 8.97 9.86 8.70 9.29 6.46
EV/FCF
16.94 12.27 (27.80) 37.93 14.26 12.70 35.20 27.15 22.05 11.30
Quick Ratio
0.29 0.25 0.22 0.26 0.26 0.33 0.29 0.28 0.25 0.22
Current Ratio
0.29 0.25 0.22 0.26 0.26 0.33 0.29 0.28 0.25 0.28
Net Debt/EBITDA
0.00 0.00 0.00 0.00 (0.01) (0.01) (0.01) (0.01) (0.01) (0.01)
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
0.41 0.41 0.42 0.38 0.37 0.44 0.45 0.42 0.41 0.37
Operating CF/Net income
1.64 1.62 0.55 1.69 2.18 1.77 1.94 1.80 0.80 3.68
Capex/Depreciation
(0.96) (1.40) (1.81) (1.18) (0.56) (0.56) (1.51) (1.18) (0.90) (0.74)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
13.24% 22.53% 20.10% 14.99% 12.68% 15.49% 16.06% 14.49% 33.52% 9.88%
ROA
6.75% 10.31% 8.90% 6.97% 6.25% 7.89% 7.66% 6.71% 13.52% 3.35%
ROIC
12.31% 13.60% 12.71% 11.46% 10.63% 12.91% 13.99% 12.88% 11.35% 12.59%
Return on Tangible Assets
14.47% 24.89% 25.50% 17.64% 12.12% 12.41% 12.55% 11.16% 23.29% 5.89%
Average Days of Receivables
89.63 87.89 99.77 97.58 108.90 78.61 82.00 88.64 83.64 83.38
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
22.38% 22.00% 24.95% 22.48% 23.02% 21.48% 21.88% 23.23% 24.16% 24.74%
Intangible Assets out of Total Assets
0.16 0.17 0.17 0.08 0.11 0.03 0.03 0.03 0.03 0.03
Share Based Compensation of Revenue
1.19% 1.04% 0.99% 1.26% 1.43% 0.97% 1.03% 0.82% 0.69% 0.73%
Graham Net Nets
(0.34) (0.34) (0.37) (0.31) (0.36) (0.29) (0.29) (0.42) (0.45) (0.67)
Graham Number
84.76 98.60 78.30 59.21 50.16 51.80 48.45 41.86 56.13 24.45
Earnings Yield
6.05% 8.44% 6.13% 4.81% 4.61% 6.29% 5.21% 6.39% 13.51% 4.23%
Free Cash Flow Yield
5.90% 8.15% (3.60%) 2.64% 7.01% 7.87% 2.84% 3.68% 4.52% 8.84%
Revenue per Share
38.38 37.12 34.00 26.10 22.07 23.70 23.51 20.64 19.25 17.74
Operating CF per Share
10.39 15.26 3.90 7.98 8.08 7.47 7.75 5.91 5.10 5.89
Capex per Share
(4.20) (6.14) (8.08) (5.40) (2.46) (2.19) (5.58) (4.02) (2.95) (2.52)
Free Cash Flow per Share
6.19 9.11 (4.19) 2.59 5.63 5.28 2.17 1.89 2.15 3.37
Cash per Share
0.01 0.03 0.04 0.04 0.06 0.05 0.10 0.06 0.10 0.04
Shareholders Equity per Share
50.28 45.78 38.16 33.01 30.22 28.26 26.15 23.67 21.84 16.50
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
50.28 45.78 38.16 33.01 30.22 28.26 26.15 23.67 21.84 16.50
Free Cash Flow
152.36 223.62 (102.45) 63.01 136.26 127.50 52.66 45.72 51.54 80.52
Working Capital
(574.35) (653.94) (813.68) (476.47) (460.49) (252.51) (327.13) (316.59) (320.67) (318.66)
Capital Expenditures
(103.33) (150.75) (197.80) (131.43) (59.49) (53.00) (135.34) (96.95) (70.85) (60.18)
Net Current Asset Value
(887.93) (934.07) (1,055.24) (733.00) (702.91) (468.59) (545.40) (523.26) (515.30) (610.68)
EV/EBIT
10.60 11.23 15.02 16.22 15.63 11.51 13.11 10.57 12.00 11.48
Capex to Sales
0.11 0.17 0.24 0.21 0.11 0.09 0.24 0.19 0.15 0.14
Net Profit Margin
16.55% 25.44% 20.99% 18.11% 16.78% 17.81% 16.98% 15.93% 33.31% 9.02%
Price to Operating Income
10.60 11.23 15.02 16.23 15.64 11.52 13.13 10.58 12.02 11.49
Other line items
Depreciation/Fixed assets
0.06 0.07 0.07 0.10 0.09 0.09 0.08 0.08 0.08 0.08
Cash ROIC
(113.04%) (107.70%) (150.12%) (116.11%) (136.99%) (130.71%) (143.08%) (154.48%) (163.11%) (209.51%)
Accounts Receivable Turnover
4.19 4.08 4.19 3.86 3.78 4.55 4.58 4.39 4.56 4.18
Accounts Payable Turnover
7.75 8.00 4.17 2.40 2.35 2.84 3.04 2.99 3.11 3.20
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
49.41 46.12 48.94 159.76 173.20 128.05 131.05 125.09 123.35 118.98
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
225.60 223.36 198.65 164.72 141.41 125.71 124.56 113.44 101.37 101.45
Average Payables
63.16 59.42 104.98 143.76 122.32 108.75 100.01 88.63 82.31 75.07
Average Assets
2,317.35 2,247.43 1,962.56 1,651.89 1,435.84 1,292.81 1,263.60 1,182.59 1,138.07 1,140.41
Average Common Equity
1,180.20 1,028.59 868.87 767.98 707.31 658.32 602.79 547.86 459.24 386.99

Fold the line items

Columns are period end dates