Magnite, Inc.

MGNI Communication Services Advertising Agencies

Magnite, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $714.0 million, up 6.85% from fiscal 2024. In the quarter to June 2026, revenue grew 11.2%, EPS grew 75.0%, free cash flow grew 6,786.0% and total debt was flat, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five.

23.37 1.11 −4.53%
Market cap
$3.5B
P/E
20.0×
Fwd P/E
21.5×
Dividend yield
—
F-score
6/9
Altman Z
0.73
Beneish M
−2.50
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
192.82 164.37 205.36 179.49

+8 more quarters

Revenue Growth
11.24% 5.52% 5.87% 10.80%
Cost of Revenue
62.04 60.41 69.51 69.36
Gross Profit
130.79 103.96 135.85 110.14
R&D Expenses
24.14 25.17 20.64 20.20
SG&A Expenses
75.43 71.07 63.08 64.90
Operating Income
31.22 7.72 51.97 25.04
Non-operating Interest Expenses
6.31 4.56 4.01 4.67
Non-operating Income/Expense
(5.67) (3.99) (3.89) (4.10)
EBT
25.55 3.73 48.07 20.94
Income Tax Provision
6.18 (0.68) (74.98) 0.89
Income after Tax
19.37 4.41 123.05 20.06
Net Income Common
19.37 4.41 123.05 20.06
EPS (Basic)
0.14 0.03 0.86 0.14
EPS (Diluted)
0.13 0.03 0.80 0.13
Shares (Basic, Weighted)
143.02 143.54 142.56 143.01
Shares (Diluted, Weighted)
147.17 148.08 153.77 153.17
Gross Margin
67.83% 63.25% 66.15% 61.36%
EBIT Margin
16.19% 4.70% 25.30% 13.95%
EBT margin
13.25% 2.27% 23.41% 11.67%
Net Profit Margin
10.04% 2.68% 59.92% 11.17%
EBITDA
46.37 22.93 66.41 38.24
EBIT
31.22 7.72 51.97 25.04
Income from Continuous Operations
19.37 4.41 123.05 20.06
Consolidated Net Income/Loss
19.37 4.41 123.05 20.06
EPS (Basic, from Continuous Ops)
0.14 0.03 0.86 0.14
EPS (Diluted, from Cont. Ops)
0.13 0.03 0.80 0.13
EPS (Basic, Consolidated)
0.14 0.03 0.86 0.14
EPS (Diluted, Consolidated)
0.13 0.03 0.80 0.13
Shares (Diluted, Average)
147.17 148.08 153.89 153.17
EBITDA Margin
24.05% 13.95% 32.34% 21.30%
Operating Cash Flow Margin
96.79% (73.47%) 62.55% 48.26%

Fold the line items

In millions of $ except per-share values · columns are period end dates