Magnite, Inc.

MGNI Communication Services Advertising Agencies

Magnite, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $714.0 million, up 6.85% from fiscal 2024. In the quarter to June 2026, revenue grew 11.2%, EPS grew 75.0%, free cash flow grew 6,786.0% and total debt was flat, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for five.

23.37 1.11 −4.53%
Market cap
$3.5B
P/E
20.0×
Fwd P/E
21.5×
Dividend yield
—
F-score
6/9
Altman Z
0.73
Beneish M
−2.50
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more quarters

179.49 205.36 164.37 192.82
Revenue Growth
10.80% 5.87% 5.52% 11.24%
Cost of Revenue
69.36 69.51 60.41 62.04
Gross Profit
110.14 135.85 103.96 130.79
R&D Expenses
20.20 20.64 25.17 24.14
SG&A Expenses
64.90 63.08 71.07 75.43
Operating Income
25.04 51.97 7.72 31.22
Non-operating Interest Expenses
4.67 4.01 4.56 6.31
Non-operating Income/Expense
(4.10) (3.89) (3.99) (5.67)
EBT
20.94 48.07 3.73 25.55
Income Tax Provision
0.89 (74.98) (0.68) 6.18
Income after Tax
20.06 123.05 4.41 19.37
Net Income Common
20.06 123.05 4.41 19.37
EPS (Basic)
0.14 0.86 0.03 0.14
EPS (Diluted)
0.13 0.80 0.03 0.13
Shares (Basic, Weighted)
143.01 142.56 143.54 143.02
Shares (Diluted, Weighted)
153.17 153.77 148.08 147.17
Gross Margin
61.36% 66.15% 63.25% 67.83%
EBIT Margin
13.95% 25.30% 4.70% 16.19%
EBT margin
11.67% 23.41% 2.27% 13.25%
Net Profit Margin
11.17% 59.92% 2.68% 10.04%
EBITDA
38.24 66.41 22.93 46.37
EBIT
25.04 51.97 7.72 31.22
Income from Continuous Operations
20.06 123.05 4.41 19.37
Consolidated Net Income/Loss
20.06 123.05 4.41 19.37
EPS (Basic, from Continuous Ops)
0.14 0.86 0.03 0.14
EPS (Diluted, from Cont. Ops)
0.13 0.80 0.03 0.13
EPS (Basic, Consolidated)
0.14 0.86 0.03 0.14
EPS (Diluted, Consolidated)
0.13 0.80 0.03 0.13
Shares (Diluted, Average)
153.17 153.89 148.08 147.17
EBITDA Margin
21.30% 32.34% 13.95% 24.05%
Operating Cash Flow Margin
48.26% 62.55% (73.47%) 96.79%

Fold the line items

In millions of $ except per-share values · columns are period end dates