MGE Energy Inc.

MGEE Utilities Utilities Regulated Electric

MGE Energy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $743.7 million, up 9.85% from fiscal 2024. In the quarter to June 2026, revenue grew 1.09%, EPS grew 21.9%, free cash flow fell 419.8% and total debt rose 21.0%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

72.27 0.99 +1.39%
Market cap
$2.7B
P/E
17.8×
Fwd P/E
19.4×
Dividend yield
2.68%
F-score
6/9
Altman Z
1.69
Beneish M
−2.54
Dividend safety
52/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
95.96 107.95 83.10 23.48 44.74 17.44 11.60 11.14 21.30 5.67
Receivables
48.42 51.74 49.86 48.42 48.68 62.30 66.83 62.35 61.34 70.54
Inventory
41.14 43.79 42.00 45.28 47.27 51.96 74.28 72.65 67.65 64.18
Other current assets
63.37 60.61 49.39 47.56 53.65 47.46 71.64 69.75 58.58 68.85
Total current assets
275.52 290.63 240.56 181.64 209.52 199.37 243.48 238.20 227.27 228.55
Property, Plant, Equpment (Net)
1,282.06 1,341.36 1,509.44 1,642.68 1,769.39 1,878.77 1,971.10 2,128.21 2,287.35 2,572.87
Long-Term Investments
76.29 67.77 78.00 88.49 94.68 98.75 105.88 112.82 118.04 127.91
Long-term receivables
5.60 4.79 2.71 1.81 1.44 1.16 0.56 — — —
Long-term assets (Other)
1.09 0.73 12.49 19.09 22.26 186.00 24.37 20.74 26.29 18.35
Total non-current assets
1,525.55 1,564.55 1,748.06 1,900.02 2,044.13 2,172.54 2,274.12 2,437.26 2,600.69 2,926.87
Total Assets
1,801.06 1,855.18 1,988.62 2,081.66 2,253.65 2,371.91 2,517.60 2,675.46 2,827.96 3,155.42
Accounts Payable
47.80 47.65 46.16 55.16 54.64 64.15 59.33 65.45 77.47 117.67
Accrued Expenses
17.39 17.85 20.43 20.00 21.17 23.34 20.93 25.26 27.43 27.51
Current Part of Debt
4.33 28.45 17.55 19.66 57.27 10.39 124.81 43.15 5.29 116.16
Other current liabilities
33.99 32.57 36.49 34.00 57.84 19.97 19.98 23.30 15.38 35.36
Total current liabilities
103.51 126.51 120.63 128.82 190.93 117.85 225.06 157.16 125.56 296.71
Long Term Debt (Total)
382.79 398.16 495.11 541.12 536.84 631.53 602.35 718.82 763.70 792.21
Pension and Post-Retirement Liabilities
74.35 69.09 67.48 68.67 78.17 73.09 53.61 55.06 50.16 51.11
Long Term Tax Liability (Deferred)
384.76 226.05 232.77 244.07 253.29 275.99 300.93 325.92 361.39 386.41
Non-current Liabilities (Other)
131.57 257.18 255.98 243.32 218.43 245.99 253.98 278.43 297.02 325.06
Total non-current liabilities
973.47 950.48 1,051.35 1,097.17 1,086.73 1,226.59 1,210.86 1,378.23 1,472.26 1,554.78
Total liabilities
1,076.97 1,077.00 1,171.97 1,225.99 1,277.65 1,344.44 1,435.93 1,535.39 1,597.82 1,851.48
Additional Paid In Capital
316.27 316.27 316.27 316.27 394.41 394.90 395.66 396.75 429.52 434.96
Common Stock (Net)
34.67 34.67 34.67 34.67 36.16 36.16 36.16 36.16 36.49 36.54
Retained Earnings
372.95 426.87 465.71 504.74 545.43 596.40 649.85 707.16 764.13 832.44
Common Equity (Total)
724.09 778.19 816.64 855.68 976.00 1,027.47 1,081.67 1,140.07 1,230.14 1,303.94
Shareholders Equity (Total)
724.09 778.19 816.64 855.68 976.00 1,027.47 1,081.67 1,140.07 1,230.14 1,303.94
Shareholders Equity and Liabilities (Total)
1,801.06 1,855.18 1,988.62 2,081.66 2,253.65 2,371.91 2,517.60 2,675.46 2,827.96 3,155.42
Shares (Common)
34.67 34.67 34.67 34.67 36.16 36.16 36.16 36.16 36.49 36.54
Shareholders Equity (Tangible)
724.09 778.19 816.64 855.68 976.00 1,027.47 1,081.67 1,140.07 1,230.14 1,303.94
Net Debt
291.17 318.66 429.57 537.30 549.37 624.48 715.56 750.83 747.68 902.70
Total Debt
387.12 426.61 512.67 560.78 594.11 641.92 727.17 761.97 768.98 908.37

Fold the line items

In millions of $ except per-share values · columns are period end dates